Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

WHAT WE KNOW: CROWN PRINCE Net Income $73,500 Net Income $53,025 Depreciation Expense $20,000 Depreciation Expense $40,000 Accounts Receivable Accounts Receivable Gross $110,000 Gross $110,000

WHAT WE KNOW:

CROWN

PRINCE

Net Income

$73,500

Net Income

$53,025

Depreciation Expense

$20,000

Depreciation Expense

$40,000

Accounts Receivable

Accounts Receivable

Gross $110,000 Gross $110,000
Allowance for Doubtful Accounts -$15,000 Allowance for Doubtful Accounts -$9,250
Net Accounts Receivables $95,000 Net Accounts Receivables $100,750

Inventory

$35,000

Inventory

$20,000

Tax Liability

$31,500

Tax Liability

$22,725

Purchase of Equipment

$200,000

Purchase of Equipment

$200,000

Common Stock Issued

$100,000

Common Stock Issued

$100,000

Long Term Debt Issued

$200,000

Long Term Debt Issued

$200,000

Dividends Paid

$10,000

Dividends Paid

$10,000

BOTH COMPANIES WERE FORMED JANUARY 1. THUS, NO OPENING BALANCE SHEET

Name:

CROWN

PRINCE

Statement of Cash Flow

Statement of Cash Flow

For the year ending December 31, 2018

For the year ending December 31, 2018

Cash Flow from Operations

Cash Flow from Operations

Net Income

Net Income

Adjustments to reconcile net income to net

Adjustments to reconcile net income to net

Cash provided by operating activities

Cash provided by operating activities

Depreciation expense

Depreciation expense

Change in Current Assets/Current Liabilities

Change in Current Assets/Current Liabilities

Accounts Receivable Accounts Receivable
Inventory Inventory
Income Tax Payable Income Tax Payable

Net Cash provided by Operating Activities

$0

Net Cash provided by Operating Activities

$0

Cash Flow from Investing Activities

Cash Flow from Investing Activities

Purchase of Equipment

Purchase of Equipment

Net Cash provided by Investing Activities

Net Cash provided by Investing Activities

Cash Flow from Financing Activities

Cash Flow from Financing Activities

Issuance of Stock

Issuance of Stock

Issuance of Bonds

Issuance of Bonds

Payment of Cash Dividend

Payment of Cash Dividend

Net Cash provided by Finance Activities

$0

Net Cash provided by Finance Activities

$0

Net Cash Flow

$0

Net Cash Flow

$0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting And Financial System Reform In Eastern Europe And Asia

Authors: Robert W. McGee, Galina G. Preobragenskaya

2nd Edition

0387257098, 9780387257099

More Books

Students also viewed these Accounting questions