What would be the

- adjusted balance

- income summary

- salary expense

- rent expense

- supplies expense

- depreciation expense

- insurance expense

-misc expense

- income statement

- statement of owner's equity

-balnce sheet

- then lastly closing entries

Unadjusted Trial Balance is as prepared below:

Samnuel Technology Service
UnAdjusted Trial Balance
March 31, 2015
	Debit Balances	Credit balances
Cash	84,830
Account Receivable	500
Supplies	3,500
Prepaid Rent	6,400
Prepaid Insurance	3,000
Office Equipment	29,000
Accumulated depreciation		660
Accounts Payable		1,600
Salaries payable		240
Revenue		50,550
Unearned Fees		10,000
Sam Olin Capital		84,600
Drawings	16,000
Advertisement Exp	600
Salaries Expense	3,000
Telephone Exp	240
Electricity Exp	580
Total	147,650	147,650

Date Particualrs Mar 20 Cash Answer Date Particualrs Debit Credit Debit Credit Dr. 3,500 Mar 1 Cash Dr. 16,400 To Accounts Receivable 3,500 To Revenue 16,400 Mar 2 Advertisment Expense Dr. 600 Mar 21 Accounts Receivable Dr 6,400 To Cash 600 To Revenue 6,400 Mar 3 Cash Dr. 5,000 Mar 23 Cash Dr. 19,000 To Unearned Revene 5,000 To Accounts Receivable 19,000 Dr. 240 Mar 26 Telephone Expenses To Cash Mar 6 Salary Pavable To Cash Dr. 1,500 1,500 240 Mar 8 Accounts Payable Mar 28 Electricity Expenses To Cash Dr 800 Dr. 580 To Cash 800 580 Mar 12 Accounts Receivable 12,200 Mar 30 Accounts Receivable Dr 7,800 12,200 To Revenue 7,800 To Revenue Mar 16 Cash Dr. 7,750 Mar 31 iCash Dr. 10,200 To Revenue 7,750 To Accounts Receivable 10,200 Mar 17Sala Dr. 1,500 Mar 31 Drawin Dr. 16,000 To Cash 1,500 To Cash 16,000 Mar 18Supplies 800 Total 110,270 110,270 To Accounts Payable 800 Note: We can used Customer Advance also in place of Unearned Revenue Date Particualrs Mar 20 Cash Answer Date Particualrs Debit Credit Debit Credit Dr. 3,500 Mar 1 Cash Dr. 16,400 To Accounts Receivable 3,500 To Revenue 16,400 Mar 2 Advertisment Expense Dr. 600 Mar 21 Accounts Receivable Dr 6,400 To Cash 600 To Revenue 6,400 Mar 3 Cash Dr. 5,000 Mar 23 Cash Dr. 19,000 To Unearned Revene 5,000 To Accounts Receivable 19,000 Dr. 240 Mar 26 Telephone Expenses To Cash Mar 6 Salary Pavable To Cash Dr. 1,500 1,500 240 Mar 8 Accounts Payable Mar 28 Electricity Expenses To Cash Dr 800 Dr. 580 To Cash 800 580 Mar 12 Accounts Receivable 12,200 Mar 30 Accounts Receivable Dr 7,800 12,200 To Revenue 7,800 To Revenue Mar 16 Cash Dr. 7,750 Mar 31 iCash Dr. 10,200 To Revenue 7,750 To Accounts Receivable 10,200 Mar 17Sala Dr. 1,500 Mar 31 Drawin Dr. 16,000 To Cash 1,500 To Cash 16,000 Mar 18Supplies 800 Total 110,270 110,270 To Accounts Payable 800 Note: We can used Customer Advance also in place of Unearned Revenue