Answered step by step
Verified Expert Solution
Question
1 Approved Answer
What would be the correct allocation of the Fixed cost? Flow-control Pressure-control Custom Sales price $47.00 $68.00 $112.00 Direct material 10.00 14.00 22.00 Direct labour
What would be the correct allocation of the Fixed cost?
Flow-control Pressure-control Custom Sales price $47.00 $68.00 $112.00 Direct material 10.00 14.00 22.00 Direct labour (1) 15.00 22.50 37.50 Variable overhead (2) 6.00 9.00 15.00 Total variable cost 31.00 45.50 74.50 Contribution margin $16.00 $22.50 $37.50 Units sold 50.000 25,000 5.000 Direct labour hours/unit 1.0 1.5 2.5 Machine hours/unit 0.1 0.2 2.0 Notes: (1) The standard labour rate is $15.00 per hour. (2) Variable overhead include small tools, lubricants, and indirect labour charges. It is apply at a rate of 40% of direct labour. Appendix I Income Statement by Product Line For the year ended June 30, 2021 Flow. Pressure- control control Custom Total Volume (units) 50.000 25,000 5,000 80.000 Sales price $47 $68 $112 Revenue $2,350,000 $1,700,000 $560,000 $4.610.000 Variable costs: Direct material 500.000 350,000 110,000 960,000 Direct labour 750,000 562,500 187,500 1,500,000 Variable overhead 300.00 0 225,000 75,000 600.000 Total variable costs 1.550.000 1.137,500 372,500 3.060.000 Contribution margin 800,000 562,500 187,500 1,550,000 Fixed costs: Engineering 40.000 30,000 10,000 80.000 Quality control 65.000 48,750 16,250 130.000 Depreciation 407.500 305,625 101,875 815.000 Other manufacturing* 125.000 62,500 12,500 200,000 Selling and administrative* 78.125 39,063 7.812 125,000 Total fixed costs 715.625 485,938 148,437 1,350,000 Net income $84.375 $76,562 $39,063 $200,000 Net incomerevenue 3.6%% 4.5% 7.0% 4.3%% Notes: 1. It has been reliably determined that variable overhead is a function of direct labour dollars, 2. Engineering and quality control are allocated to products based on their relative proportion of total direct labour dollars. 3. Depreciation is allocated to products based on their relative proportion of total direct labour dollars. The depreciation charge includes $125,000 of R&D costs associated with the knife- gate valve. Because this product is not likely to be launched in the near future, it was decided to expense these costs. 4. Other fixed manufacturing overhead and fixed selling and administrative expenses are allocated to products based on the number of units sold
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started