What would be the working capital requirements for a business with these startup costs?

Business. January 15, 2022 Description $Amount Professional advisors Legal and Accounting $250 Training course $600 Website development $100 Graphic design Other consultants Licences and Registrations Licences and permits $200 Business name registration $150 Company registration $800 Other Plant, equipment and technology Computer equipment $2,500 Point of Sale computer system $950 Electronic payment system (EftPos/ATM card) $100 Internet and WiFi $300 Mobile phones and tablets $300 Office equipment $2,000 Office furniture $1,500 Production equipment $10,399 Vehicles $0 Other $0 Business premises One mth rent $3, 100 Rental bond (1mth rent) $3, 100 Legal fees for lease preparation $0 Fit out costs Phone and internet connections $0 Electricity, gas and water connections SO Insurances $1,000 Signage $0 Operations Stationery-business cards, brochures $200 Office supplies $100 Stock purchase (initial) Advertising Advertising initial campaign $1,000 Working capital Cash flow $2,000 Contingency $1,000 Total funds required= $31,649