what would the cost of goods manufactured statment look like.

as well as a traditional income statement

$ Sales 1 X Salesroom Utilities and Fuel 2 X Office Equipment Depreciation X 3 x Other Administrative Expenses X 4 X Factory Miscellaneous Components indret mer 5X Manufacturing Maintenance Supplies X X Production Cleaning Supplies X 7 Manufacturing Maintenance 8 X Property Taxes - Factory X 4 X Amortization - Factory Machinery X lo X Office Maintenance 11 X Shipping Costs 12 X Furniture Accessories X 13 X Salesroom Building Depreciation X 14 X Fibber Filling 13 * Promotional Materials IC X Factory Building Insurance 17 *Salesroom Property Taxes and Insurance ly X Amortization-Factory Building 14 x Advertising 2. X Factory Utilities 21 X Production Supervisor Salary 22 x Salespeople Travel 23* Warehouse Wages 2y Sales Staff Commissions 25 X Timber furniture components 20 X Administrative Wages 27X Production payroll Total Expenses and Costs Operating Income 3,114,160 6,491 8,400 X 11,548 13,142 17,373 24,993 25,224 25,520 x 28,555 38,718 42,893 46,013 48,600 X 50,856 120,283 62,013 x 65,283 X 68,750 71,852 81,417 90,000 X 92,788 152,817 249,133 x 311,416 368,000 X 934,248 3,056,326 57.834