What's the FCFF of a company with revenues of $786 million, operating profit margin of 39%, tax rate of 26% and reinvestment rate of 54%? Answer in millions, rounded to one decimal place. (e.g., $256,937,122 = 256.9) (Assume that non-operating incomes and expenses are zero, so that EBIT = Operating income.)

A company is projected to generate free cash flows of $143 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 2.4% rate in perpetuity. The company's cost of capital is 9.1%. What is your estimate for its enterprise value? Answer in millions, rounded to one decimal place (e.g., $213,456,789 = 213.5).

A company is projected to generate free cash flows of $386 million next year, growing at a 5.1% rate until the end of year 3. After that, cash flows are expected to grow at a stable rate of 2.4%. The company's cost of capital is 11.9%. The company owes $214 million to lenders and has $31 million in cash. If it has 143 million shares outstanding, what is your estimate for its share value? Round to one decimal place.

A company had total revenues of $121 million, operating profit margin of 21%, and depreciation and amortization expense of $13 million over the trailing twelve months. The company currently has $41 million in total debt and $12 million in cash and cash equivalents. If the company's market capitalization (market value of its equity) is $557 million, what is its EV/EBITDA ratio? Round to one decimal place.

You are trying to value a company using the relative valuation approach. Suppose comparable companies are trading at an average trailing EV/EBITDA multiple of 6.6. The company you are valuing generated an EBITDA of $257 million over the last twelve months, has $429 million of debt, $47 million in cash, and 14 million shares outstanding. What is the company's implied share value? Round to one decimal place.

Frank Martin Inc. has earned $3.43 per share in the past year and is forecasted to earn $4.57 per share next year. Comparable companies are trading at a trailing P/E ratio of 21.4. What is the implied value of Frank Martin Inc.'s shares using relative valuation? Round to one decimal place.

A company is projected to generate free cash flows of $163 million next year and $201 million at the end of year 2, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 10.6%. It has $157 million worth of debt and $57 million of cash. There are 26 million shares outstanding. If the terminal EV/FCFF exit multiple at the end of year 2 is 5.7, what's your estimate of the company's share value? Round to one decimal place.

You are valuing Soda City Inc. It has $121 million of debt, $81 million of cash, and 171 million shares outstanding. You estimate its cost of capital is 10.9%. You forecast that it will generate revenues of $717 million and $783 million over the next two years, after which it will grow at a stable rate in perpetuity. Projected operating profit margin is 29%, tax rate is 26%, reinvestment rate is 37%, and terminal EV/FCFF exit multiple at the end of year 2 is 12. What is your estimate of its share value? Round to one decimal place.