what's the market value of the firm at january of 2019 assuming the cost of capital is 10%? and what's the market value of equity of the firm in januar 2019?

cost of equity= 16%

cost of debt should be the yield on company's bond which is given.

You are working part-time in an investment company as an intern substituting junior investment and research analysts during the winter of 2019. The company earns money by investing heavily into the shares of the companies that go public by subscribing for the shares, buying them for the offering price and then selling them in the market. Your company wants to invest a lot into Pinterest (a social media web and mobile application company) IPO that will go public in April 2019. The offering price is $19 per share. You collected the following information about the company and the market: Expected market portfolio return: 9%. Yield-to-Maturity of US government bonds: 1% Expected covariance of returns between the market portfolio and Pinterest shares return: 0.003 Expected standard deviation of Pinterest's shares returns: 0.1 Expected standard deviation of Market portfolio's returns: 0.04 Proportion of equity in capital structure: 70% Effective expected tax rate on corporate income: 25% Yield-to-maturity of the company's bonds: 6.5%. Total number of shares: 150,000,000 Some data to be used for valuation of the Pinterest was provided to you below in a table, all data is in 5 millions Item 12/2018* dic-19 dic-20 dic-21 dic-22 Free Cash Flow -80 -60 - 10 10 100 Terminal value 5.000 interest-paying 170 2 5 6 8 Cash 630 Note: dato for 2018 is post historical data token from the company financial statements, the data for 2019-2022 was estimated by the investment company. 9 retu