Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Which outflows are under Variable costs? Which ones are Cash expenses? And lastly which ones are Account Payable expenses? Jutflows .ariable Costs$ 76, 650.00$75, 5.50.00$
Which outflows are under Variable costs? Which ones are Cash expenses? And lastly which ones are Account Payable expenses?
Jutflows ."ariable Costs$ 76, 650.00$75, 5.50.00$ 76, 650.00$76, 650.0.0$75, 65.0.00$76, 650.00$75 , 650.00$76, 650.00$ 76, 650.00$ 75, 5.50.0.0$76, 650.00$76, 6:50.00axed CostsAdvertising*5, 2505, 2505, 2503. 2503, 2505, 2505. 2505, 2506, 2503. 2506, 2506, 250Liquor LICENSE*1, 200Rent5.8335. 8335, 8335.8:335, 6335.8335.6:3 35. 8335. 8335, 8335, 83.3Utilities2,4502, 6172, 6172, 61726172,6172, 6172. 6172,6172. 6172,617Repairs1, 1671 , 1671 , 1671, 1671, 1071, 1671 , 1671 , 1071, 1671, 1671 , 16719 T' TInsurance*1,0001, 0001 , 0001,0001. 0001,0001.00.01, 0001 , 0001,0001,0001,000Phone83.38338338338338338:33$338338:33833833LEGAL300300300300300300300300300300300300Manager's Salary3. 33.33.3333.3333.3.333. 3333, 3.333.3.333. 3333, 3333.3.333. 3333.3.3.3BonusInterest1, 8271 , 8271 , 8271, 8271 , 8271, 8271, 8271 , 8:271 , 8271 , 8271 , 8271, 827Tax55_Dan Repayment200.893Total Outflows$ 100, 8:435.49, 865$39, 810$99, 810$9.9, 810$99, 810199, 810$89, 81019 9, 8105.99. 810$93, 310$300, 70.3Net Cash Flow$ 15, 523$ 16, 802$16, 857$16. 857$16. 857$16, 857$ 16. 857$ 16,857\$ 16, 857$16.857$ 16, 857$ 1 18 4, 030)Beginning Cash20,00035,52352, 325\69, 18286,039102, 896119, 752136,609153 , 456170, 322187, 179204,036Ending Cash$.35.5235.52, 325$69, 182\$36.039$ 10 2, 895\$ 1 19, 752$136.609$ 153. 460$170. 322$ 187. 179$ 204. 030$ 20,000Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started