Whimsical Corporation is an international manufacturer of fragrances for women. Management at Whimsical is considering expanding the product line to men's fragrances.

From the best estimates of the marketing and production managers, annual sales (all for cash) for this new line are 1,500,000units at $60per unit; cash variable cost is$20per unit; and cash fixed costs are $18,000,000per year. The investment project requires $30,000,000of cash outflow and has a project life of 9years. At the end of the 9-yearuseful life, there will be no terminal disposal value. Assume all cash flows occur at year-end except for initial investment amounts.Men's fragrance is a new market for Whimsical,and management is concerned about the reliability of the estimates. The controller has proposed applying sensitivity analysis to selected factors. Ignore income taxes in your computations.WhimsicalWhimsical'srequired rate of return on this project is 12 %.

Future and present value tables needed for this problem.

1.	Calculate the net present value of this investment proposal.
2.	Calculate the effect on the net present value of the following two changes in assumptions. (Treat each item independently of the other.)
	a.	15% reduction in the selling price
	b	15% increase in the variable cost per unit