Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Whispering Company had the following information available at the end of 2017. WHISPERING COMPANY COMPARATIVE BALANCE SHEETS AS OF DECEMBER 31, 2017 AND 2016 2017

Whispering Company had the following information available at the end of 2017.

WHISPERINGCOMPANY COMPARATIVE BALANCE SHEETS AS OF DECEMBER 31, 2017 AND 2016

2017

2016

Cash

$10,090

$4,040

Accounts receivable

20,560

13,010

Short-term investments

21,990

29,860

Inventory

41,660

34,920

Prepaid rent

3,000

11,930

Prepaid insurance

2,130

89

Supplies

990

75

Land

126,120

174,150

Buildings

352,260

352,260

Accumulated depreciationbuildings

(104,500

)

(87,220

)

Equipment

522,600

399,420

Accumulated depreciationequipment

(130,370

)

(113,030

)

Patents

44,550

49,800

Total assets

$911,080

$869,304

Accounts payable

$21,830

$31,830

Income taxes payable

4,970

4,020

Salaries and wages payable

4,990

3,000

Short-term notes payable

9,950

9,950

Long-term notes payable

60,310

69,560

Bonds payable

403,050

403,050

Premium on bonds payable

19,990

22,814

Common stock

238,510

219,480

Paid-in capital in excess of parcommon stock

25,150

17,400

Retained earnings

122,330

88,200

Total liabilities and stockholders equity

$911,080

$869,304

WHISPERING COMPANY INCOME STATEMENT AND DIVIDEND INFORMATION FOR THE YEAR ENDED DECEMBER 31, 2017

Sales revenue

$1,153,150

Cost of goods sold

742,220

410,930

Gross margin
Operating expenses
Selling expenses

$78,600

Administrative expenses

155,490

Depreciation/Amortization expense

39,870

Total operating expenses

273,960

Income from operations

136,970

Other revenues/expenses
Gain on sale of land

7,950

Gain on sale of short-term investment

4,040

Dividend revenue

2,400

Interest expense

(52,230

)

(37,840

)

Income before taxes

99,130

Income tax expense

39,360

Net income

59,770

Dividends to common stockholders

(25,640

)

To retained earnings

$34,130

Prepare a statement of cash flows for Whispering Company using the direct method accompanied by a reconciliation schedule. Assume the short-term investments are debt securities, classified as available-for-sale.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Strategy, Value And RiskThe Real Options Approach

Authors: J. Rogers

2nd Edition

0230577377, 9780230577374

More Books

Students also viewed these Accounting questions