Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Whispering Winds Inc., a major retailer of high-end office furniture, operates several stores and is a publicly traded company. The company is currently preparing its

Whispering Winds Inc., a major retailer of high-end office furniture, operates several stores and is a publicly traded company. The company is currently preparing its statement of cash flows. The comparative statement of financial position and income statement for Whispering Winds as at May 31, 2020, are as follows:

Whispering Winds Inc. Statement of Financial Position May 31, 2020, and May 31, 2019
2020 2019
Assets
Cash $ 81,100 $ 20,800
Accounts receivable 76,300 55,100
Inventory 188,200 198,500
Prepaid insurance 9,200 7,100
Total current assets 354,800 281,500
Plant assets 580,000 513,500
Less: Accumulated depreciation 147,300 121,200
Net plant assets 432,700 392,300
Total assets $ 787,500 $ 673,800
Liabilities and Shareholders Equity
Accounts payable $ 123,500 $ 115,100
Salaries and wages payable 11,100 12,400
Interest payable 5,100 2,600
Total current liabilities 139,700 130,100
Mortgage payable 84,000 108,000
Total liabilities 223,700 238,100
Shareholders equity
Common shares 405,000 356,000
Retained earnings 158,800 79,700
Total shareholders equity 563,800 435,700
Total liabilities and shareholders equity $ 787,500 $ 673,800

Whispering Winds Inc. Income Statement For the Year Ended May 31, 2020
Sales $965,000
Cost of goods sold 413,000
Gross margin 552,000
Expenses
Salaries and wages expense 207,800
Other operating expenses 120,900
Depreciation expense 26,100
Total operating expenses 354,800
Operating income 197,200
Interest expense 26,600
Income before income tax 170,600
Income tax expense 55,500
Net earnings $ 115,100

The following is additional information about transactions during the year ended May 31, 2020 for Whispering Winds Inc., which follows IFRS.

1. Plant assets costing $66,500 were purchased by paying $45,000 in cash and issuing 5,000 common shares.
2. In order to supplement its cash, Whispering Winds issued 4,000 additional common shares.
3. Cash dividends of $36,000 were declared and paid at the end of the fiscal year.

image text in transcribedimage text in transcribed

Prepare a statement of cash flows for Whispering Winds Inc. for the year ended May 31, 2020 using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) Whispering Winds INC. Statement of Cash Flows (Direct Method) Schedule of non-cash investing and financing activities Using the indirect method, calculate only the net cash flow from operating activities for Whispering Winds Inc. for the year ended May 31, 2020. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).) Whispering Winds INC. Statement of Cash Flows (partial) Adjustments to reconcile net income to net cash provided by operating activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_step_2

Step: 3

blur-text-image_step3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Anti Audit Warfare

Authors: Business Management Daily

7th Edition

ISBN: 1540747182, 978-1540747181

More Books

Students also viewed these Accounting questions