Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Whispering Winds Inc., a major retailer of high-end office furniture, operates several stores and is a publicly traded company. The company is currently preparing its
Whispering Winds Inc., a major retailer of high-end office furniture, operates several stores and is a publicly traded company. The company is currently preparing its statement of cash flows. The comparative statement of financial position and income statement for Whispering Winds as at May 31, 2020, are as follows:
Whispering Winds Inc. Statement of Financial Position May 31, 2020, and May 31, 2019 | |||||||
2020 | 2019 | ||||||
Assets | |||||||
Cash | $ | 81,100 | $ | 20,800 | |||
Accounts receivable | 76,300 | 55,100 | |||||
Inventory | 188,200 | 198,500 | |||||
Prepaid insurance | 9,200 | 7,100 | |||||
Total current assets | 354,800 | 281,500 | |||||
Plant assets | 580,000 | 513,500 | |||||
Less: Accumulated depreciation | 147,300 | 121,200 | |||||
Net plant assets | 432,700 | 392,300 | |||||
Total assets | $ | 787,500 | $ | 673,800 | |||
Liabilities and Shareholders Equity | |||||||
Accounts payable | $ | 123,500 | $ | 115,100 | |||
Salaries and wages payable | 11,100 | 12,400 | |||||
Interest payable | 5,100 | 2,600 | |||||
Total current liabilities | 139,700 | 130,100 | |||||
Mortgage payable | 84,000 | 108,000 | |||||
Total liabilities | 223,700 | 238,100 | |||||
Shareholders equity | |||||||
Common shares | 405,000 | 356,000 | |||||
Retained earnings | 158,800 | 79,700 | |||||
Total shareholders equity | 563,800 | 435,700 | |||||
Total liabilities and shareholders equity | $ | 787,500 | $ | 673,800 |
Whispering Winds Inc. Income Statement For the Year Ended May 31, 2020 | ||
Sales | $965,000 | |
Cost of goods sold | 413,000 | |
Gross margin | 552,000 | |
Expenses | ||
Salaries and wages expense | 207,800 | |
Other operating expenses | 120,900 | |
Depreciation expense | 26,100 | |
Total operating expenses | 354,800 | |
Operating income | 197,200 | |
Interest expense | 26,600 | |
Income before income tax | 170,600 | |
Income tax expense | 55,500 | |
Net earnings | $ 115,100 |
The following is additional information about transactions during the year ended May 31, 2020 for Whispering Winds Inc., which follows IFRS.
1. | Plant assets costing $66,500 were purchased by paying $45,000 in cash and issuing 5,000 common shares. | |
2. | In order to supplement its cash, Whispering Winds issued 4,000 additional common shares. | |
3. | Cash dividends of $36,000 were declared and paid at the end of the fiscal year. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started