Answered step by step
Verified Expert Solution
Question
1 Approved Answer
White Percentage of total sales % Prepare a contribution format income statement for the month based on the actual sales data. Gold Star Rice,
White Percentage of total sales % Prepare a contribution format income statement for the month based on the actual sales data. Gold Star Rice, Limited Contribution Income Statement Fragrant % Product Loonzain % Total % % % % % % % % S 0 % $ 0 0 % $ 0 0% 0 0% 0 Required 2> Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below. Product Percentage of total sales. White 20% Fragrant 52% Loonzain 28% Total 100% Sales Variable expenses $ 150,000 108,000 100% 72% $390,000 78,000 100% 20% $ 210,000 84,000 100% 40% $ 750,000 270,000 100% 36% Contribution margin Fixed expenses Net operating income $ 42,000 28% $ 312,000 80% $ 126,000 60% 450,000 449,280 64% $ 30,720 Dollar sales to break-even - Fixed expenses/CM ratio = $449.80/0.64 = $702,000 As shown by these data, net operating income is budgeted at $30,720 for the month and the estimated break-even sales is $702,000. Assume that actual sales for the month total $750,000 as planned; however, actual sales by product are: White, $300,000; Fragrant, $180,000; and Loonzain, $270,000. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. Compute the break-even point in dollar sales for the month based on your actual data. (Do not round intermediate calculations.) Break-even point in dollar sales
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started