why is this wrong?

Jasper Company has 64% of its sales on credit and 36% for cash. All credit sales are collected in full in me rst month following the sale. The company budgets sales of $526,000 for April, $536,000 for May, and $561,000 for June. Total sales for March are $304,300. Prepare a schedule of budgeted cash receipts {or April, May, and June. emiscemmtebutnbtehtieiy'rcoect. $ 109,350 a 5 192,000 0 5 201,960 0 330,540 0 303,040 0 350,000 0 $ 520,000 5 530,000 5 551,000 Cash sales Sales on account Total sales Cash receipts from: Cash sales Collection of accounts receivable $ 189,360 5 300,300 9 Total cash receipts in 493,660 5 536,000 5 561,000 192,960