Wicked Good Cupcakes Cash Flow Statement Particulars 2016 Cash flow from operating activities Net Income $604 Add expenses not requiring cash: Depredation $719 retained camings $479 dividends paid $125 Net Income $604 income tax paid $340 EBT $944 depredation $719 Interest Operating Profit before working capital $1,901 Other Adjustments: reduction linAccounts Receivable 1 200 decrease In finished good 750 decrease lin Accounts Payable -170 decrease in Notes Payable 500 decrease in Que Contractor 3900 decrease in Accrued Taxes 310 Cash generated from operations ($3,929) Income tax paid 340 Net cash from Operating Activities ($4 2691 Net cash flows from Investing activities lassue of common stock 50 dividend paid -125 Interest paid Other Net cash from Financing Activities ($3131 Net Increase/(Decrease] In Cash ($4 8951 Cash, Beginning of Year $1 450 Cash, End of Year $1,250