Wild horse Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 50 cents per 16-ounce bottle to retailers. For the year 2025, management estimates the following revenues and costs. Sales $1,750,000 Selling expensesvariable $108,000 Direct materials 450,000 Selling expensesxed 54,000 Direct labor 400,000 Administrative expensesvariable 22,000 Manufacturing overheadvariable 420,000 Administrative expensesxed 71,000 Manufacturing overheadxed 120,000 Prepare a CVP income statement for 2025 based on management's estimates. (Round per unit answers to 3 decimal places, e.g. 0.251.) WILDHORSE COMPANY CVP Income Statement (Estimated) Total to $ LA 47 to 47 47 47 $Prepare a CVP income statement for 2025 based on management's estimates. (Round per unit answers to 3 decimal places, 6.3. 0.251.) WILDHORSE COMPANY CVP Income Statement {Estimated} Total Per Unit Percent of Sales $ $ 96 96 $ 96