Question
Wildhorse Co. reported the following information for 2017. Wildhorse Co. Comparative Balance Sheets December 31 Assets 2017 2016 Change Increase/Decrease Cash $54,190 $36,090 $18,100 Increase
Wildhorse Co. reported the following information for 2017.
Wildhorse Co. Comparative Balance Sheets December 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|
Assets | 2017 | 2016 | Change Increase/Decrease | ||||||
Cash | $54,190 | $36,090 | $18,100 | Increase | |||||
Accounts receivable | 61,960 | 21,880 | 40,080 | Increase | |||||
Inventory | 43,830 | 0 | 43,830 | Increase | |||||
Prepaid expenses | 6,040 | 3,990 | 2,050 | Increase | |||||
Land | 54,900 | 70,260 | 15,360 | Decrease | |||||
Buildings | 201,930 | 201,930 | 0 | ||||||
Accumulated depreciationbuildings | (20,820 | ) | (13,880 | ) | 6,940 | Increase | |||
Equipment | 182,690 | 68,400 | 114,290 | Increase | |||||
Accumulated depreciationequipment | (27,360 | ) | (10,090 | ) | 17,270 | Increase | |||
Totals | $557,360 | $378,580 | |||||||
Liabilities and Stockholders Equity | |||||||||
Accounts payable | $43,400 | $39,810 | $3,590 | Increase | |||||
Accrued expenses payable | 0 | 9,920 | 9,920 | Decrease | |||||
Bonds payable | 99,340 | 149,580 | 50,240 | Decrease | |||||
Common stock ($1 par) | 230,940 | 59,810 | 171,130 | Increase | |||||
Retained earnings | 183,680 | 119,460 | 64,220 | Increase | |||||
Totals | $557,360 | $378,580 |
Wildhorse Co. Income Statement For the Year Ended December 31, 2017 | ||||
---|---|---|---|---|
Sales revenue | $936,670 | |||
Cost of goods sold | $478,040 | |||
Operating expenses | 229,760 | |||
Interest expense | 11,900 | |||
Loss on disposal of equipment | 1,990 | 721,690 | ||
Income before income taxes | 214,980 | |||
Income tax expense | 65,380 | |||
Net income | $149,600 |
Additional information: | ||
1. | Operating expenses include depreciation expense of $39,720. | |
2. | Land was sold at its book value for cash. | |
3. | Cash dividends of $85,380 were declared and paid in 2017. | |
4. | Equipment with a cost of $165,510 was purchased for cash. Equipment with a cost of $51,220 and a book value of $35,710 was sold for $33,720 cash. | |
5. | Bonds of $50,240 were redeemed at their face value for cash. | |
6. | Common stock ($1 par) of $171,130 was issued for cash. |
Use this information to prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started