Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Wildhorse Company has four operating divisions. During the first quarter of 2022, the company reported aggregate income from operations of $214,000 and the following divisional

Wildhorse Company has four operating divisions. During the first quarter of 2022, the company reported aggregate income from operations of $214,000 and the following divisional results.

Division

I

II

III

IV

Sales

$249,000 $200,000 $504,000 $450,000

Cost of goods sold

199,000 192,000 296,000 249,000

Selling and administrative expenses

76,000 63,000 64,000 50,000

Income (loss) from operations

$ (26,000) $ (55,000) $144,000 $151,000

Analysis reveals the following percentages of variable costs in each division.

I

II

III

IV

Cost of goods sold

74 % 88 % 79 % 74 %

Selling and administrative expenses

39 60 51 61

Discontinuance of any division would save 50% of the fixed costs and expenses for that division. Top management is very concerned about the unprofitable divisions (I and II). Consensus is that one or both of the divisions should be discontinued.

(c)

New attempt is in progress. Some of the new entries may impact the last attempt grading.Your answer is partially correct.

Prepare a columnar condensed income statement for Wildhorse Company, assuming Division II is eliminated. Division IIs unavoidable fixed costs are allocated equally to the continuing divisions. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

WILDHORSE COMPANY CVP Income Statement For the Quarter Ended March 31, 2022

Divisions

I

III

IV

Total

Sales

249000 $504000 $450000 $1203,000

Variable costs

Cost of goods sold

147260 233840 184260 565,360

Selling and administrative

29640 32640 30500 92,780

Total variable costs

176,900 266,480 214760 658,140

Contribution margin

72100 237,520 235,240 544,860

Fixed costs

Cost of goods sold

enter a dollar amount enter a dollar amount enter a dollar amount enter a dollar amount

Selling and administrative

enter a dollar amount enter a dollar amount enter a dollar amount enter a dollar amount

Total fixed costs

enter a subtotal of the previous two amounts enter a subtotal of the previous two amounts enter a subtotal of the previous two amounts enter a subtotal of the previous two amounts

Income (loss) from operations

$enter a net income or loss amount $enter a net income or loss amount $enter a net income or loss amount $enter a net income or loss amount

please help me with the space that needs to write the amount and explain to me why. I do 3 times, but all wrong.. Thank you

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Be Audit You Can Be

Authors: Awesome Auditor

1st Edition

1659095700, 978-1659095708

More Books

Students also viewed these Accounting questions