Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Wildhorse Corporation was formed 5 years ago through a public subscription of common stock. Daniel Brown, who owns 15% of the common stock, was one

Wildhorse Corporation was formed 5 years ago through a public subscription of common stock. Daniel Brown, who owns 15% of the common stock, was one of the organizers of Wildhorse and is its current president. The company has been successful, but it currently is experiencing a shortage of funds. On June 10, 2021, Daniel Brown approached the Topeka National Bank, asking for a 24-month extension on two $34,960 notes, which are due on June 30, 2021, and September 30, 2021. Another note of $6,030 is due on March 31, 2022, but he expects no difficulty in paying this note on its due date. Brown explained that Wildhorses cash flow problems are due primarily to the companys desire to finance a $299,210 plant expansion over the next 2 fiscal years through internally generated funds. The commercial loan officer of Topeka National Bank requested the following financial reports for the last 2 fiscal years.

Wildhorse Corporation Balance Sheet March 31

Assets

2021

2020

Cash

$18,280 $12,630

Notes receivable

147,800 132,850

Accounts receivable (net)

131,830 124,830

Inventories (at cost)

103,960 50,250

Plant & equipment (net of depreciation)

1,441,730 1,408,680

Total assets

$1,843,600 $1,729,240
Liabilities and Owners Equity

Accounts payable

$78,440 $91,050

Notes payable

75,950 62,110

Accrued liabilities

11,730 6,630

Common stock (130,000 shares, $10 par)

1,312,780 1,304,780

Retained earningsa

364,700 264,670

Total liabilities and stockholders equity

$1,843,600 $1,729,240
aCash dividends were paid at the rate of $1 per share in fiscal year 2020 and $2 per share in fiscal year 2021.

Wildhorse Corporation Income Statement For the Fiscal Years Ended March 31

2021

2020

Sales revenue

$3,014,860 $2,692,590

Cost of goods solda

1,543,140 1,437,230

Gross margin

1,471,720 1,255,360

Operating expenses

861,510 774,820

Income before income taxes

610,210 480,540

Income taxes (40%)

244,084 192,216

Net income

$366,126 $288,324
aDepreciation charges on the plant and equipment of $100,890 and $103,120 for fiscal years ended March 31, 2020 and 2021, respectively, are included in cost of goods sold.

(a) Compute the following items for Wildhorse Corporation. (Round answers to 2 decimal places, e.g. 2.25 or 2.25%.)

1. Current ratio for fiscal years 2020 and 2021.
2. Acid-test (quick) ratio for fiscal years 2020 and 2021.
3. Inventory turnover for fiscal year 2021.
4. Return on assets for fiscal years 2020 and 2021. (Assume total assets were $1,677,350 at 3/31/19.)
5. Percentage change in sales, cost of goods sold, gross margin, and net income after taxes from fiscal year 2020 to 2021.

2020

2021

1.

Current ratio

enter the ratio rounded to 2 decimal places

:1

enter the ratio rounded to 2 decimal places

:1
2.

Acid-test (quick) ratio

enter the ratio rounded to 2 decimal places

:1

enter the ratio rounded to 2 decimal places

:1
3.

Inventory turnover

enter the inventory turnover rounded to 2 decimal places

times
4.

Return on assets

enter the return on assets in percentages rounded to 2 decimal places

%

enter the return on assets in percentages rounded to 2 decimal places

%

5.

Percent Changes

Percent Increase

Sales revenue

enter percentages rounded to 2 decimal places

%

Cost of goods sold

enter percentages rounded to 2 decimal places

%

Gross margin

enter percentages rounded to 2 decimal places

%

Net income after taxes

enter percentages rounded to 2 decimal places

%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Im Just A Girl Who Loves Auditing And Coffee

Authors: Michael Happiness

1st Edition

B08HT8643K, 979-8684238604

More Books

Students also viewed these Accounting questions

Question

What is the formula for calculating straight-line depreciation?

Answered: 1 week ago