Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Wildhorse Corporation was formed five years ago through an initial public offering (IPO) of common shares. Daniel Brown, who owns 15% of the common shares,

Wildhorse Corporation was formed five years ago through an initial public offering (IPO) of common shares. Daniel Brown, who owns 15% of the common shares, was one of the organizers of Wildhorse and is its current president. The company has been successful, but it is currently experiencing a shortage of funds. On June 10, 2020, Daniel Brown approached the Hibernia Bank, asking for a 24-month extension on two $35,500 notes, which are due on June 30, 2020, and September 30, 2020. Another note for $6,300 is due on March 31, 2021, but he expects no difficulty in paying this note on its due date. Brown explained that Wildhorses cash flow problems are due primarily to the companys desire to finance a $295,000 plant expansion spent evenly over the next two fiscal years through internally generated funds. The plant expansion will be used in operations following the completion of the construction in 2023. The commercial loan officer of Hibernia Bank requested financial reports for the past two fiscal years. These reports are reproduced below.

WILDHORSE CORPORATION Statement of Financial Position March 31
Assets 2020 2019
Cash $18,500 $12,500
Notes receivable 147,100 134,000
Accounts receivable (net) 131,700 124,500
Inventories (at cost) 106,600 50,000
Plant and equipment (net of depreciation) 1,439,000 1,420,000
Total assets $1,842,900 $1,741,000
Equity and Liabilities
Share capitalcommon (135,000 shares issued) $1,350,000 $1,350,000
Retained earnings (note 1) 386,700 272,000
Accrued liabilities 9,100 5,900
Notes payable (current) 77,300 61,400
Accounts payable 19,800 51,700
Total equity and liabilities $1,842,900 $1,741,000

Note 1: Cash dividends were paid at the rate of $1 per share in fiscal year 2019 and $2 per share in fiscal year 2020.

WILDHORSE CORPORATION Income Statement For the Fiscal Years Ended March 31
2020 2019
Sales $2,997,000 $2,695,000
Cost of goods sold (note 2) 1,528,000 1,425,000
Gross margin $1,469,000 $1,270,000
Operating expenses 845,000 775,000
Income before income tax $624,000 $495,000
Income tax (30%) 187,200 148,500
Net income $436,800 $346,500

Note 2: Depreciation charges on the plant and equipment of $100,000 and $102,500 for fiscal years ended March 31, 2019 and 2020, respectively, are included in cost of goods sold. Additional information:

2020 2019
1. Cash flows from operating activities $459,000 $350,000
2. Capital expenditures for the year 128,000 110,000

Compute the following items for Wildhorse Corporation.

(a1)

Compute current ratio for fiscal years 2019 and 2020. (Round answers to 2 decimal places, e.g. 5.75:1.)

2019 2020
Current ratio to 1 to 1

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions