Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Wildhorse Inc., a greeting card company, had the following statements prepared as of December 31, 2017. WILDHORSE INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,

Wildhorse Inc., a greeting card company, had the following statements prepared as of December 31, 2017.

WILDHORSE INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016

12/31/17

12/31/16

Cash

$5,900

$6,900

Accounts receivable

61,400

51,200

Short-term debt investments (available-for-sale)

34,700

18,000

Inventory

40,200

59,700

Prepaid rent

5,000

4,100

Equipment

152,700

130,200

Accumulated depreciationequipment

(35,400

)

(25,000

)
Copyrights

45,700

49,900

Total assets

$310,200

$295,000

Accounts payable

$46,300

$40,400

Income taxes payable

3,900

6,000

Salaries and wages payable

8,100

3,900

Short-term loans payable

8,100

10,100

Long-term loans payable

60,200

69,400

Common stock, $10 par

100,000

100,000

Contributed capital, common stock

30,000

30,000

Retained earnings

53,600

35,200

Total liabilities & stockholders equity

$310,200

$295,000

WILDHORSE INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2017

Sales revenue

$335,075

Cost of goods sold

175,200

Gross profit

159,875

Operating expenses

120,100

Operating income

39,775

Interest expense

$11,400

Gain on sale of equipment

2,000

9,400

Income before tax

30,375

Income tax expense

6,075

Net income

$24,300

Additional information:

1. Dividends in the amount of $5,900 were declared and paid during 2017.
2. Depreciation expense and amortization expense are included in operating expenses.
3. No unrealized gains or losses have occurred on the investments during the year.
4. Equipment that had a cost of $20,100 and was 70% depreciated was sold during 2017.

Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services An Integrated Approach

Authors: Alvin Arens

13th Edition

0136084737, 9780136084730

More Books

Students also viewed these Accounting questions

Question

a. Did you express your anger verbally? Physically?

Answered: 1 week ago