Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Wildhorse Inc., a greeting card company, had the following statements prepared as of December 31, 2020. WILDHORSE INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31,

Wildhorse Inc., a greeting card company, had the following statements prepared as of December 31, 2020.

WILDHORSE INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2020 AND 2019

12/31/20

12/31/19

Cash

$6,100

$6,900

Accounts receivable

61,900

50,600

Short-term debt investments (available-for-sale)

34,700

18,100

Inventory

40,000

59,400

Prepaid rent

5,000

4,000

Equipment

152,800

128,900

Accumulated depreciationequipment

(34,900

)

(25,100

)

Copyrights

46,100

50,400

Total assets

$311,700

$293,200

Accounts payable

$45,800

$40,100

Income taxes payable

3,900

6,000

Salaries and wages payable

8,100

4,000

Short-term loans payable

8,100

10,100

Long-term loans payable

59,900

69,400

Common stock, $10 par

100,000

100,000

Contributed capital, common stock

30,000

30,000

Retained earnings

55,900

33,600

Total liabilities & stockholders equity

$311,700

$293,200

WILDHORSE INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2020

Sales revenue

$339,275

Cost of goods sold

174,600

Gross profit

164,675

Operating expenses

120,100

Operating income

44,575

Interest expense

$11,200

Gain on sale of equipment

2,000

9,200

Income before tax

35,375

Income tax expense

7,075

Net income

$28,300

Additional information:

1. Dividends in the amount of $6,000 were declared and paid during 2020.
2. Depreciation expense and amortization expense are included in operating expenses.
3. No unrealized gains or losses have occurred on the investments during the year.
4. Equipment that had a cost of $20,100 and was 70% depreciated was sold during 2020.

Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Auditing

Authors: Graham Cosserat

1st Edition

0471810584, 9780471810582

More Books

Students also viewed these Accounting questions