Question
Wildhorse Manufacturing Company has four operating divisions. During the first quarter of 2022, the company reported aggregate income from operations of $139,800 and the following
Wildhorse Manufacturing Company has four operating divisions. During the first quarter of 2022, the company reported aggregate income from operations of $139,800 and the following divisional results:
Division | |||||||||
---|---|---|---|---|---|---|---|---|---|
I | II | III | IV | ||||||
Sales | $504,000 | $393,000 | $313,400 | $175,700 | |||||
Cost of goods sold | 297,000 | 241,800 | 273,200 | 151,800 | |||||
Selling and administrative expenses | 67,400 | 74,400 | 66,800 | 73,900 | |||||
Income (loss) from operations | $139,600 | $76,800 | $(26,600) | $(50,000) |
The analysis reveals the following percentages of variable costs in each division:
I | II | III | IV | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cost of goods sold | 70% | 92% | 74% | 92% | ||||||||
Selling and administrative expenses | 39 | 50 | 65 | 70 |
Discontinuance of any division would save 50% of the fixed costs and expenses for that division. Top management is very concerned about the unprofitable divisions (III and IV). The consensus is that the company should discontinue one or both of these divisions.
(b)
Prepare an incremental analysis for the possible discontinuance of (1) division III and (2) division IV. (Round answers to 0 decimal places, e.g. 125. Enter all negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45). While alternate approaches are possible, irrelevant fixed costs should be included in both options when solving this problem.) (1) Division III
Division III: | Keep Div. III | Shut Div. III | Income Increase (Decrease) | ||||||
---|---|---|---|---|---|---|---|---|---|
Contribution margin | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | ||||||
Fixed costs | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||||
Totals | $enter a total amount | $enter a total amount | $enter a total amount |
(2) Division IV
Division IV: | Keep Div. IV | Shut Div. IV | Income Increase (Decrease) | ||||||
---|---|---|---|---|---|---|---|---|---|
Contribution margin | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | ||||||
Fixed costs | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||||
Totals | $enter a total amount | $enter a total amount | $enter a total amount |
What course of action do you recommend for each division?
Division III should be eliminated or continued |
. |
Division IV should be eliminated or continued |
.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started