Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Wildhorse Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow. Wildhorse Medical Comparative

image text in transcribed
Wildhorse Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow. Wildhorse Medical Comparative Balance Sheet As of December 31 2020 2019 Assets Current assets Cash $367,000 $417,550 Accounts receivable, net 1,026,000 776,450 Inventory 717,000 681,000 Other current assets 381,350 247,100 Total current assets 2,491,350 2,122,100 Property, plant, & equipment, net 8,767,005 8.439,995 Total assets $11,258,355 $10,562,095 Liabilities and Stockholders' Equity Current liabilities $3,198,000 $2,846,100 Long-term debt 3,702,650 3,892,600 Total liabilities 6,900,650 6,738,700 Preferred stock, $5 par value 58,950 58,950 Common stock, $0.25 par value 104,700 103,850 Retained earnings 4,194,055 3,660,595 Total stockholders' equity 4,357,705 3.823,395 Total liabilities and stockholders' equity $11,258,355 $10.562,095 Wildhorse Medical Comparative Income Statement and Statement of Retained Earnings For the Year 020 019 Sales revenue (all on account) $10,177,200 $9,613,950 Cost of goods sold 5,613,250 5,298.800 Gross profit 4,563,950 4,315,150 Operating expenses 2,840,250 2,634.200 Net operating income 1,723,700 1,680,950 Interest expense 300,400 308.600 Net income before taxes 1,423,300 1,372,350 Income taxes (30%) 426,990 411,705 Net income $996,310 $960.645 Dividends paid Preferred dividends 29,500 29.450 Common dividends 433,350 413,000 Total dividends paid 462,850 442.450 Net income retained 533,460 518,195 Retained earnings, beginning of year 3.660,595 3,142.400 Retained earnings, end of year $4.194,055 $3,660.595

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Financial Accounting An IFRS Standards Approach

Authors: Pearl Tan, Chu Yeong Lim, Ee Wen Kuah

4th Edition

9789814821278, 9814821276

More Books

Students also viewed these Accounting questions

Question

5. How can I help others in the network achieve their goals?

Answered: 1 week ago