Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Wildhorse Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow. Wildhorse Medical Comparative

Wildhorse Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow.

Wildhorse Medical Comparative Balance Sheet As of December 31

2020

2019

Assets

Current assets

Cash

$367,000 $417,500

Accounts receivable, net

1,026,000 776,450

Inventory

717,000 681,000

Other current assets

381,350 247,100

Total current assets

2,491,350 2,122,050

Property, plant, & equipment, net

8,767,005 8,439,995

Total assets

$11,258,355 $10,562,045
Liabilities and Stockholders Equity

Current liabilities

$3,198,000 $2,846,100

Long-term debt

3,702,650 3,892,600

Total liabilities

6,900,650 6,738,700

Preferred stock, $5 par value

58,950 58,900

Common stock, $0.25 par value

104,700 103,850

Retained earnings

4,194,055 3,660,595

Total stockholders equity

4,357,705 3,823,345

Total liabilities and stockholders equity

$11,258,355 $10,562,045

Wildhorse Medical Comparative Income Statement and Statement of Retained Earnings For the Year

2020

2019

Sales revenue (all on account)

$10,177,200 $9,613,950

Cost of goods sold

5,613,250 5,298,800

Gross profit

4,563,950 4,315,150

Operating expenses

2,840,250 2,634,200

Net operating income

1,723,700 1,680,950

Interest expense

300,400 308,600

Net income before taxes

1,423,300 1,372,350

Income taxes (30%)

426,990 411,705

Net income

$996,310 $960,645

Dividends paid

Preferred dividends

29,500 29,450

Common dividends

433,350 413,000

Total dividends paid

462,850 442,450

Net income retained

533,460 518,195

Retained earnings, beginning of year

3,660,595 3,142,400

Retained earnings, end of year

$4,194,055 $3,660,595

a.

Debt ratio for 2020

____________

b.

Debt-to-equity ratio for 2020

c.

Times interest earned ratio for 2020

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

ISE Fundamentals Of Cost Accounting

Authors: William N. Lanen, Shannon Anderson, Michael W. Maher

7th Edition

1265117705, 9781265117702

More Books

Students also viewed these Accounting questions

Question

Explain the issues of safety unique to small businesses.

Answered: 1 week ago

Question

Describe downsizing.

Answered: 1 week ago

Question

Discuss compensation for contingent workers.

Answered: 1 week ago