will give a thumbs up if correct

Roje, Inc. manufactures travel locks. The budgeted selling price is $14 per lock, the variable cost is $6 per lock, and budgeted fixed costs are $15,000 per month. Prepare a flexible budget for output levels of 9,000 locks and 10,000 locks for the month ended April 30, 2024