Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

will give the biggest thumbs up for help with this hw assignment Sales Forecast: SKU# Month Sales Forecast 1 Oct-2020 4830 1 Nov-2020 4830 1

will give the biggest thumbs up for help with this hw assignment

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Sales Forecast:

SKU# Month Sales Forecast
1 Oct-2020 4830
1 Nov-2020 4830
1 Dec-2020 4830
1 Jan-2021 3634
1 Feb-2021 3634
1 Mar-2021 3634
1 Apr-2021 3634
1 May-2021 3634
1 Jun-2021 3634
1 Jul-2021 3634
1 Aug-2021 3634
1 Sep-2021 3634
3 Oct-2020 10143
3 Nov-2020 13524
3 Dec-2020 13524
3 Jan-2021 12397
3 Feb-2021 7889
3 Mar-2021 7889
3 Apr-2021 9016
3 May-2021 9016
3 Jun-2021 10143
3 Jul-2021 10143
3 Aug-2021 10143
3 Sep-2021 10143
4 Oct-2020 1909
4 Nov-2020 3818
4 Dec-2020 3818
4 Jan-2021 2553
4 Feb-2021 1909
4 Mar-2021 1265
4 Apr-2021 1265
4 May-2021 1265
4 Jun-2021 1265
4 Jul-2021 1265
4 Aug-2021 1909
4 Sep-2021 1909
7 Oct-2020 84617
7 Nov-2020 112815
7 Dec-2020 112815
7 Jan-2021 75210
7 Feb-2021 65826
7 Mar-2021 65826
7 Apr-2021 65826
7 May-2021 65826
7 Jun-2021 65826
7 Jul-2021 65826
7 Aug-2021 65826
7 Sep-2021 112815
8 Oct-2020 10672
8 Nov-2020 14237
8 Dec-2020 12811
8 Jan-2021 7107
8 Feb-2021 6394
8 Mar-2021 6394
8 Apr-2021 6394
8 May-2021 6394
8 Jun-2021 6394
8 Jul-2021 6394
8 Aug-2021 6394
8 Sep-2021 10672
10 Oct-2020 7866
10 Nov-2020 7866
10 Dec-2020 7866
10 Jan-2021 7866
10 Feb-2021 6302
10 Mar-2021 5244
10 Apr-2021 5244
10 May-2021 5244
10 Jun-2021 5244
10 Jul-2021 5244
10 Aug-2021 6302
10 Sep-2021 7866
11 Oct-2020 1978
11 Nov-2020 2645
11 Dec-2020 2645
11 Jan-2021 1978
11 Feb-2021 1978
11 Mar-2021 1978
11 Apr-2021 1978
11 May-2021 1978
11 Jun-2021 1978
11 Jul-2021 1978
11 Aug-2021 1978
11 Sep-2021 1978
12 Oct-2020 8280
12 Nov-2020 8280
12 Dec-2020 8280
12 Jan-2021 4140
12 Feb-2021 4140
12 Mar-2021 4140
12 Apr-2021 4140
12 May-2021 4140
12 Jun-2021 4140
12 Jul-2021 4140
12 Aug-2021 4140
12 Sep-2021 8280
13 Oct-2020 1610
13 Nov-2020 1610
13 Dec-2020 1610
13 Jan-2021 1219
13 Feb-2021 1219
13 Mar-2021 1219
13 Apr-2021 1219
13 May-2021 1219
13 Jun-2021 1219
13 Jul-2021 1219
13 Aug-2021 1219
13 Sep-2021 1610
14 Oct-2020 7521
14 Nov-2020 10028
14 Dec-2020 10028
14 Feb-2021 7521
14 Mar-2021 7521
14 Apr-2021 7521
14 May-2021 7521
14 Jun-2021 7521
14 Jul-2021 7521
14 Aug-2021 7521
14 Sep-2021 10028
15 Oct-2020 12213
15 Nov-2020 16284
15 Dec-2020 16284
15 Jan-2021 9775
15 Feb-2021 8142
15 Mar-2021 8142
15 Apr-2021 8142
15 May-2021 8142
15 Jun-2021 8142
15 Jul-2021 8142
15 Aug-2021 12213
15 Sep-2021 12213
16 Oct-2020 42090
16 Nov-2020 70150
16 Dec-2020 56120
16 Jan-2021 33672
16 Feb-2021 28060
16 Mar-2021 28060
16 Apr-2021 28060
16 May-2021 28060
16 Jun-2021 28060
16 Jul-2021 28060
16 Aug-2021 42090
16 Sep-2021 70150
17 Oct-2020 5681
17 Nov-2020 7567
17 Dec-2020 7567
17 Jan-2021 5681
17 Feb-2021 5681
17 Mar-2021 5681
17 Apr-2021 5681
17 May-2021 5681
17 Jun-2021 5681
17 Jul-2021 5681
17 Aug-2021 5681
17 Sep-2021 5681
19 Oct-2020 82777
19 Nov-2020 99337
19 Dec-2020 99337
19 Jan-2021 74497
19 Feb-2021 57937
19 Mar-2021 57937
19 Apr-2021 57937
19 May-2021 57937
19 Jun-2021 57937
19 Jul-2021 57937
19 Aug-2021 57937
19 Sep-2021 66217
20 Oct-2020 91011
20 Nov-2020 91011
20 Dec-2020 91011
20 Jan-2021 72818
20 Feb-2021 63710
20 Mar-2021 63710
20 Apr-2021 63710
20 May-2021 63710
20 Jun-2021 63710
20 Jul-2021 63710
20 Aug-2021 63710
20 Sep-2021 72818
21 Oct-2020 30429
21 Nov-2020 30429
21 Dec-2020 30429
21 Jan-2021 24334
21 Feb-2021 24334
21 Mar-2021 24334
21 Apr-2021 24334
21 May-2021 24334
21 Jun-2021 24334
21 Jul-2021 24334
21 Aug-2021 24334
21 Sep-2021 24334
22 Oct-2020 40043
22 Nov-2020 80086
22 Dec-2020 53383
22 Jan-2021 18699
22 Feb-2021 12006
22 Mar-2021 12006
22 Apr-2021 12006
22 May-2021 12006
22 Jun-2021 12006
22 Jul-2021 12006
22 Aug-2021 12006
22 Sep-2021 18699
23 Oct-2020 58535
23 Nov-2020 117070
23 Dec-2020 117070
23 Jan-2021 87814
23 Feb-2021 52693
23 Mar-2021 35121
23 Apr-2021 29279
23 May-2021 29279
23 Jun-2021 26335
23 Jul-2021 21942
23 Aug-2021 21942
23 Sep-2021 29256
24 Oct-2020 12259
24 Nov-2020 20424
24 Dec-2020 16353
24 Jan-2021 16353
24 Feb-2021 12259
24 Mar-2021 10212
24 Apr-2021 10212
24 May-2021 10212
24 Jun-2021 6808
24 Jul-2021 6808
24 Aug-2021 8165
24 Sep-2021 8165
25 Oct-2020 36639
25 Nov-2020 58627
25 Dec-2020 43976
25 Jan-2021 48852
25 Feb-2021 43976
25 Mar-2021 29302
25 Apr-2021 29302
25 May-2021 24426
25 Jun-2021 24426
25 Jul-2021 19550
25 Aug-2021 19550
25 Sep-2021 24426
Create a table and accompanying report, detailing the order and shipment dates (exact) to satisfy the forecast. Identify stockout scenarios if any. Required Safety Stock Target: 60 forward days of inventory Model should contain considerations for: Order by Case Pack Only Today = 10/01/2020 = Total Quantity in Delivery = all inventory is ready to ship on 10/01/2020 Total Quantity In-Production = all inventory will be finished from production on 10/01/2020 = Holiday Schedule = no production is possible. Ships cannot leave from port (China) during this period of time. Start Holiday Chinese New Year Qing Ming Jie China Labour Day Dragon Boat Festival Mid-Autumn Day End 2/1/2021 4/3/2021 5/1/2021 6/12/2021 9/19/2021 2/22/2021 4/5/2021 5/3/2021 6/14/2021 9/21/2021 SKU# Factory Produc = tion Lead Time Warehou Ocean se = Shipping = Receiving Time Time Safety Days (US = 3PL Warehou se) = Total Supply Chain Safety Days (Amazon FBA Warehou se) 60 Q_In_Am = azon = Q_In_3PL = Q_In_Deli very = Q_In_Produ ction 35 35 14 30 84 0 0 3 4 35 14 60 30 84 0 0 35 35 46000 20700 312800 82800 7 35 60 30 0 59800 84 84 8 35 35 60 30 33235 13386 117967 38134 28704 7222 29716 0 14 14 14 14 0 10 35 35 60 30 84 0 0 11 35 35 60 30 84 0 4600 18400 11500 50600 12 35 35 14 60 30 84 0 0 13 35 35 14 60 30 84 4508 0 0 16100 14 35 35 14 60 30 84 27094 0 0 66700 34500 15 35 35 14 60 30 84 38364 1200 0 16 35 35 14 60 30 84 131675 0 0 186300 19 35 35 14 60 30 84 161759 0 92000 124200 20 35 35 14 60 30 84 107410 0 160080 325680 21 35 35 14 60 30 84 53820 24000 39100 57500 22 35 35 14 60 30 84 92759 0 82800 129628 23 35 35 14 60 30 84 0 87630 10511 39215 24 35 14 60 30 84 0 10488 35 35 109020 81696 200790 25 35 14 60 30 84 35423 0 85836 Carton L(cm) SKU# = L (in) w (in) = H (in) = w (cm) = H (cm) = Carton Qty = = 9.06 1 9.06 23 23 = Weight (kg) 33.5 33.5 8 2 23 23 8 9.06 9.06 = 13.19 13.19 13.19 13.19 13.19 Weight (lb) = 17.64 17.64 15.43 15.43 15.43 100 100 100 3 26.5 23 33.5 9.06 10.43 10.43 10.43 10.43 7 4 23 7 26.5 26.5 33.5 33.5 100 100 5 23 7 6 9.06 9.06 9.06 10.24 10.24 13.19 23 7 100 15.43 33.07 33.5 40 7 13.19 26.5 33.5 33.5 15.75 26 15 100 8 13.19 15.75 33.07 26 40 15 100 9 9 23 23 33.5 9.06 16.93 9.06 10.43 10.43 13.19 15.35 8 16 10 43 39 17.64 35.27 35.27 35.27 100 100 100 16.93 43 26.5 26.5 26.5 39 11 12 16 16.93 15.35 15.35 15.35 43 39 10.43 10.43 16 100 100 13 16.93 35.27 43 39 26.5 26.5 16 16.4 14 14.76 10.43 15.55 36.16 37.5 39.5 100 100 15 41.5 27 39 15.6 16.34 13.58 10.63 10.63 0 15.35 16.54 34.39 43.43 16 34.5 27 42 19.7 100 17 0 0 0 18 16.14 28.66 41 41 24 13 24 16.14 22.64 9.45 9.06 19 16.14 57.5 41 23 100 47.4 27.12 21.5 12.3 20 47 40 23 40 18.5 22.64 21 15.75 16.14 14.57 47.4 57.5 41 23 21.5 100 9.06 9.06 19.09 16.54 22 21.26 20.72 54 37 48.5 9.4 18 23 20.47 14.17 26.01 52 42 11.8 6 24 20.47 14.17 24.29 52 36 36 47.5 40 15.75 11.42 6 11.02 12.5 25 24.8 18.7 27.56 63 29 12 Create a table and accompanying report, detailing the order and shipment dates (exact) to satisfy the forecast. Identify stockout scenarios if any. Required Safety Stock Target: 60 forward days of inventory Model should contain considerations for: Order by Case Pack Only Today = 10/01/2020 = Total Quantity in Delivery = all inventory is ready to ship on 10/01/2020 Total Quantity In-Production = all inventory will be finished from production on 10/01/2020 = Holiday Schedule = no production is possible. Ships cannot leave from port (China) during this period of time. Start Holiday Chinese New Year Qing Ming Jie China Labour Day Dragon Boat Festival Mid-Autumn Day End 2/1/2021 4/3/2021 5/1/2021 6/12/2021 9/19/2021 2/22/2021 4/5/2021 5/3/2021 6/14/2021 9/21/2021 SKU# Factory Produc = tion Lead Time Warehou Ocean se = Shipping = Receiving Time Time Safety Days (US = 3PL Warehou se) = Total Supply Chain Safety Days (Amazon FBA Warehou se) 60 Q_In_Am = azon = Q_In_3PL = Q_In_Deli very = Q_In_Produ ction 35 35 14 30 84 0 0 3 4 35 14 60 30 84 0 0 35 35 46000 20700 312800 82800 7 35 60 30 0 59800 84 84 8 35 35 60 30 33235 13386 117967 38134 28704 7222 29716 0 14 14 14 14 0 10 35 35 60 30 84 0 0 11 35 35 60 30 84 0 4600 18400 11500 50600 12 35 35 14 60 30 84 0 0 13 35 35 14 60 30 84 4508 0 0 16100 14 35 35 14 60 30 84 27094 0 0 66700 34500 15 35 35 14 60 30 84 38364 1200 0 16 35 35 14 60 30 84 131675 0 0 186300 19 35 35 14 60 30 84 161759 0 92000 124200 20 35 35 14 60 30 84 107410 0 160080 325680 21 35 35 14 60 30 84 53820 24000 39100 57500 22 35 35 14 60 30 84 92759 0 82800 129628 23 35 35 14 60 30 84 0 87630 10511 39215 24 35 14 60 30 84 0 10488 35 35 109020 81696 200790 25 35 14 60 30 84 35423 0 85836 Carton L(cm) SKU# = L (in) w (in) = H (in) = w (cm) = H (cm) = Carton Qty = = 9.06 1 9.06 23 23 = Weight (kg) 33.5 33.5 8 2 23 23 8 9.06 9.06 = 13.19 13.19 13.19 13.19 13.19 Weight (lb) = 17.64 17.64 15.43 15.43 15.43 100 100 100 3 26.5 23 33.5 9.06 10.43 10.43 10.43 10.43 7 4 23 7 26.5 26.5 33.5 33.5 100 100 5 23 7 6 9.06 9.06 9.06 10.24 10.24 13.19 23 7 100 15.43 33.07 33.5 40 7 13.19 26.5 33.5 33.5 15.75 26 15 100 8 13.19 15.75 33.07 26 40 15 100 9 9 23 23 33.5 9.06 16.93 9.06 10.43 10.43 13.19 15.35 8 16 10 43 39 17.64 35.27 35.27 35.27 100 100 100 16.93 43 26.5 26.5 26.5 39 11 12 16 16.93 15.35 15.35 15.35 43 39 10.43 10.43 16 100 100 13 16.93 35.27 43 39 26.5 26.5 16 16.4 14 14.76 10.43 15.55 36.16 37.5 39.5 100 100 15 41.5 27 39 15.6 16.34 13.58 10.63 10.63 0 15.35 16.54 34.39 43.43 16 34.5 27 42 19.7 100 17 0 0 0 18 16.14 28.66 41 41 24 13 24 16.14 22.64 9.45 9.06 19 16.14 57.5 41 23 100 47.4 27.12 21.5 12.3 20 47 40 23 40 18.5 22.64 21 15.75 16.14 14.57 47.4 57.5 41 23 21.5 100 9.06 9.06 19.09 16.54 22 21.26 20.72 54 37 48.5 9.4 18 23 20.47 14.17 26.01 52 42 11.8 6 24 20.47 14.17 24.29 52 36 36 47.5 40 15.75 11.42 6 11.02 12.5 25 24.8 18.7 27.56 63 29 12

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Kermit D. Larson, Paul B. W. Miller

5th Edition

0256091935, 978-0256091939

More Books

Students also viewed these Accounting questions