Will thumbs up correct answers, thank you!!

Cook Farm Supply Company manufactures and sells a pesticide called Snare. The following data are available for preparing budgets for Snare for the first 2 quarters of 2017 1. Sales: quarter 1, 40,000 bags; quarter 2, 56,000 bags. Selling price is $60 per bag. 2. Direct materials: each bag of Snare requires 4 pounds of Gumm at a cost of $3.80 per pound and 6 pounds of Tarr at S1.50 per pound. Desired inventory levels: 3. January April1 15,000 10,000 20,000 July 18,000 13,000 25,000 1 Snare (bags) Gumm (pounds) Tarr (pounds) 8,000 9,000 14,000 4. Direct labor: direct labor time is 15 minutes per bag at an hourly rate of S16 per hour 5. Selling and administrative expenses are expected to be 15% of sales plus $175,000 per quarter 6. Interest Expense is $100,000 7. Incom e taxes are expected to be 30% of income before income taxes. Your assistant has prepared two budgets: (1) The manufacturing overhead budget shows expected costs to be 125% of direct labor cost, and (2) The direct materials budget for Tarr shows the cost of Tarr purchases to be $297,000 in quarter 1 and $439,500 in quarter 2. Prepare the budgeted multi-step income statement for the first 6 months and all required operating budgets by quarters. (Note: Use variable and fixed in the selling and administrative expense budget.) Do not prepare the manufacturing overhead budget or the direct materials budget for Tarr. NOTE: Enter a number in cells requesting a value enter either a number or a formula in cells with a