will thumbs up for correct answer, thank you!

Tanrun Inc. is expected to pay an annual dividend of $0.45 per share in one year. Analysts expect the firm's dividends to grow by 5% forever. Its stock price is $38 and its beta is 1.6. The risk-free rate is 2% and the market risk premium is 4.5%. Part 1 Attempt 1/3 for 10 pts. What is the best guess for the cost of equity? Recall that both Dividend Growth Model and CAPM can be used to find cost of equity. Here assume the best guess is the simple average of the two