Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

WILL THUMBS UP FOR CORRECT ANSWERS, Thank you! Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

WILL THUMBS UP FOR CORRECT ANSWERS, Thank you!

Refer to the following financial statements for Crosby Corporation: CROSBY CORPORATION Income Statement For the Year Ended December 31, 20X2 Sales $ 4,180,000 Cost of goods sold 2,740,000 Gross profit $ 1,440,000 Selling and administrative expense 653,000 Depreciation expense 244,000 Operating income $ 543,000 Interest expense 82,700 Earnings before taxes $ 460,300 Taxes 191,000 Earnings after taxes $ 269,300 Preferred stock dividends 10,000 Earnings available to common stockholders $ 259, 300 Shares outstanding 150,000 Earnings per share $ 1.73 Statement of Retained Earnings For the Year Ended December 31, 20X2 Retained earnings, balance, January 1, 20X2 Add: Earnings available to common stockholders, 20x2 Deduct: Cash dividends declared and paid in 20X2 Retained earnings, balance, December 31, 20X2 $ 993, 200 259, 300 202,000 $1,050,500 Year-End 20X2 $ 94,000 537,000 661,000 38,700 $1,330,700 86,400 $ 3,100,000 1,364,000 1,736,000 $3,153, 100 Comparative Balance Sheets For 20x1 and 20x2 Year-End 20x1 Assets Current assets: Cash $ 130,000 Accounts receivable (net) 509,000 Inventory 648,000 Prepaid expenses 66,700 Total current assets $1,353,700 Investments (long-term securities) 97,300 Gross plant and equipment $ 2,370,000 Less: Accumulated depreciation 1,120,000 Net plant and equipment 1,250,000 Total assets $2,701,000 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 343,000 Notes payable 577,000 Accrued expenses 73,800 Total current liabilities $ 993,800 Long-term liabilities: Bonds payable, 20x2 124,000 Total liabilities $1,117,800 Stockholders' equity: Preferred stock, $100 par value $ 90,000 Common stock, $i par value 150,000 Capital paid in excess of par 350,000 Retained earnings 993, 200 Total stockholders' equity $1,583,200 Total liabilities and stockholders' equity $ 2,701,000 $ 635,000 577,000 55,600 $1,267,600 245,000 $1,512,600 $ 90,000 150,000 350,000 1,050,500 $1,640,500 $3,153,100 a. Prepare a statement of cash flows for the Crosby Corporation: (Amounts to be deducted should be indicated with parentheses or a minus sign.) CROSBY CORPORATION Statement of Cash Flows For the Year Ended December 31, 20X2 Cash flows from operating activities: Adjustments to determine cashflow from operating activities: Total adjustments Net cash flows from operating activities Cash flows from investing activities: Net cash flows from investing activities Cash flows from financing activities: Net cash flows from financing activities b. Compute the book value per common share for both 20X1 and 20x2 for the Crosby Corporation. (Round your answers to 2 decimals places.) Book value 20X1 20x2 c. If the market value of a share of common stock is 1.9 times book value for 20X2, what is the firm's P/E ratio for 20x2? (Do not round intermediate calculations. Round your final answer to 2 decimal places.) P/E ratio times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Research In Finance Volume 24

Authors: Andrew H. Chen

1st Edition

0762313773, 978-0762313778

More Books

Students also viewed these Finance questions

Question

D How will your group react to this revelation?

Answered: 1 week ago