Question
WindMill Ltd. is a Spanish transportation and distribution company focused on the transportation of food to supermarkets.Calefull, a supermarket company, is one of WindMill's largest
WindMill Ltd. is a Spanish transportation and distribution company focused on the transportation of food to supermarkets. Calefull, a supermarket company, is one of WindMill's largest customers and has proposed a new contract to the company. The contract means that WindMill will be Calefull's partner for the transport of the new supermarkets located in the south of Spain for the next 5 years. The contract includes an annual payment of €4,500,000 to WindMill
WindMill is evaluating the contract and has estimated that they will need 20 new trailers to carry out the contract. Each trailer truck costs €140,000 and the residual value after five years will be €40,000. The company will apply the straight-line depreciation method over time. Each truck will travel 150,000 km/year. Estimated diesel consumption is 0.33l/km. Years two and four will require special maintenance that will cost €10,000 per truck (each year mentioned). The price of diesel is estimated at €1.33/l throughout the contract, the other operating costs will be €0.15/km. Therefore, the company is going to hire 20 new drivers who will cost €30,000 a year each. .
The commercial terms assume that WindMill will invoice the contract year monthly (1/12) and give credit to the customer for 3 months. The tax rate is 24%. Inflation is 0% throughout the life of the contract The WACC is 20%
1.-Estimate the cash flows (low annual) to the company
2.- Calculate the NPV of the contract
3.- Calculate the IRR of the contract the contract
Step by Step Solution
There are 3 Steps involved in it
Step: 1
To estimate the cash flows NPV and IRR of the contract well need to break down the various components of cash inflows and outflows over the fiveyear c...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started