Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Windsor, Inc. Comparative Balance Sheets December 31 Assets 2020 2019 Cash $36,000 $21,000 Accounts receivable 32,700 18,900 Inventory 30,100 20,100 Equipment 59,600 77,600 Accumulated depreciationequipment
Windsor, Inc. Comparative Balance Sheets December 31 | ||||||
Assets | 2020 | 2019 | ||||
Cash | $36,000 | $21,000 | ||||
Accounts receivable | 32,700 | 18,900 | ||||
Inventory | 30,100 | 20,100 | ||||
Equipment | 59,600 | 77,600 | ||||
Accumulated depreciationequipment | (29,400 | ) | (23,300 | ) | ||
Total | $129,000 | $114,300 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $28,000 | $16,800 | ||||
Income taxes payable | 7,200 | 8,400 | ||||
Bonds payable | 26,700 | 32,100 | ||||
Common stock | 17,700 | 13,400 | ||||
Retained earnings | 49,400 | 43,600 | ||||
Total | $129,000 | $114,300 |
Windsor, Inc. Income Statement For the Year Ended December 31, 2020 | ||
Sales revenue | $242,500 | |
Cost of goods sold | 175,200 | |
Gross profit | 67,300 | |
Operating expenses | 24,900 | |
Income from operations | 42,400 | |
Interest expense | 2,700 | |
Income before income taxes | 39,700 | |
Income tax expense | 7,400 | |
Net income | $32,300 |
Additional data:
1. | Dividends declared and paid were $26,500. | ||||
2. | During the year, equipment was sold for $9,600 cash. This equipment cost $18,000 originally and had a book value of $9,600 at the time of sale. | ||||
3. | All depreciation expense, $14,500, is in the operating expenses. | ||||
4. | All sales and purchases are on account. Compute free cash flow.
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started