Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Windsor, Inc. Comparative Balance Sheets December 31 Assets 2020 2019 Cash $36,000 $21,000 Accounts receivable 32,700 18,900 Inventory 30,100 20,100 Equipment 59,600 77,600 Accumulated depreciationequipment

Windsor, Inc. Comparative Balance Sheets December 31

Assets

2020

2019

Cash

$36,000

$21,000

Accounts receivable

32,700

18,900

Inventory

30,100

20,100

Equipment

59,600

77,600

Accumulated depreciationequipment

(29,400

)

(23,300

)

Total

$129,000

$114,300

Liabilities and Stockholders Equity

Accounts payable

$28,000

$16,800

Income taxes payable

7,200

8,400

Bonds payable

26,700

32,100

Common stock

17,700

13,400

Retained earnings

49,400

43,600

Total

$129,000

$114,300

Windsor, Inc. Income Statement For the Year Ended December 31, 2020

Sales revenue

$242,500

Cost of goods sold

175,200

Gross profit

67,300

Operating expenses

24,900

Income from operations

42,400

Interest expense

2,700

Income before income taxes

39,700

Income tax expense

7,400

Net income

$32,300

Additional data:

1. Dividends declared and paid were $26,500.
2. During the year, equipment was sold for $9,600 cash. This equipment cost $18,000 originally and had a book value of $9,600 at the time of sale.
3. All depreciation expense, $14,500, is in the operating expenses.
4. All sales and purchases are on account. Compute free cash flow.
Free cash flow

$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions