Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Windsor, Inc. Comparative Balance Sheets December 31 Assets 2022 2021 Change Increase/Decrease Cash $100,300 $61,200 $39,100 Increase Accounts receivable 105,400 37,400 68,000 Increase Inventory 74,800

Windsor, Inc. Comparative Balance Sheets December 31

Assets 2022 2021

Change Increase/Decrease

Cash

$100,300 $61,200 $39,100 Increase

Accounts receivable

105,400 37,400 68,000 Increase

Inventory

74,800 0 74,800 Increase

Prepaid expenses

10,200 6,800 3,400 Increase

Land

93,500 119,000 25,500 Decrease

Buildings

340,000 340,000 0

Accumulated depreciationbuildings

(35,700 ) (23,800 ) 11,900 Increase

Equipment

311,100 115,600 195,500 Increase

Accumulated depreciationequipment

(47,600 ) (17,000 ) 30,600 Increase

Totals

$952,000 $639,200
Liabilities and Stockholders Equity

Accounts payable

$73,100 $68,000 $5,100 Increase

Accrued expenses payable

0 17,000 17,000 Decrease

Bonds payable

170,000 255,000 85,000 Decrease

Common stock ($1 par)

391,000 102,000 289,000 Increase

Retained earnings

317,900 197,200 120,700 Increase

Totals

$952,000 $639,200

Windsor, Inc. Income Statement For the Year Ended December 31, 2022

Sales revenue

$1,599,700

Cost of goods sold

$807,500

Operating expenses

392,700

Interest expense

20,400

Loss on disposal of equipment

3,400 1,224,000

Income before income taxes

375,700

Income tax expense

110,500

Net income

$265,200

Additional information:
1. Operating expenses include depreciation expense of $68,000.
2. Land was sold at its book value for cash.
3. Cash dividends of $144,500 were declared and paid in 2022.
4. Equipment with a cost of $282,200 was purchased for cash. Equipment with a cost of $86,700 and a book value of $61,200 was sold for $57,800 cash.
5. Bonds of $85,000 were redeemed at their face value for cash.
6. Common stock ($1 par) of $289,000 was issued for cash.

Use this information to prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Assurance Services And Forensics A Comprehensive Approach

Authors: Felix I. Lessambo

1st Edition

3319905201, 9783319905204

More Books

Students also viewed these Accounting questions

Question

c. What groups were least represented? Why do you think this is so?

Answered: 1 week ago

Question

7. Describe phases of multicultural identity development.

Answered: 1 week ago