Question
Windsor, Inc. Comparative Balance Sheets December 31 Assets 2022 2021 Change Increase/Decrease Cash $100,300 $61,200 $39,100 Increase Accounts receivable 105,400 37,400 68,000 Increase Inventory 74,800
Windsor, Inc. Comparative Balance Sheets December 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|
Assets | 2022 | 2021 | Change Increase/Decrease | ||||||
Cash | $100,300 | $61,200 | $39,100 | Increase | |||||
Accounts receivable | 105,400 | 37,400 | 68,000 | Increase | |||||
Inventory | 74,800 | 0 | 74,800 | Increase | |||||
Prepaid expenses | 10,200 | 6,800 | 3,400 | Increase | |||||
Land | 93,500 | 119,000 | 25,500 | Decrease | |||||
Buildings | 340,000 | 340,000 | 0 | ||||||
Accumulated depreciationbuildings | (35,700 | ) | (23,800 | ) | 11,900 | Increase | |||
Equipment | 311,100 | 115,600 | 195,500 | Increase | |||||
Accumulated depreciationequipment | (47,600 | ) | (17,000 | ) | 30,600 | Increase | |||
Totals | $952,000 | $639,200 | |||||||
Liabilities and Stockholders Equity | |||||||||
Accounts payable | $73,100 | $68,000 | $5,100 | Increase | |||||
Accrued expenses payable | 0 | 17,000 | 17,000 | Decrease | |||||
Bonds payable | 170,000 | 255,000 | 85,000 | Decrease | |||||
Common stock ($1 par) | 391,000 | 102,000 | 289,000 | Increase | |||||
Retained earnings | 317,900 | 197,200 | 120,700 | Increase | |||||
Totals | $952,000 | $639,200 |
Windsor, Inc. Income Statement For the Year Ended December 31, 2022 | ||||
---|---|---|---|---|
Sales revenue | $1,599,700 | |||
Cost of goods sold | $807,500 | |||
Operating expenses | 392,700 | |||
Interest expense | 20,400 | |||
Loss on disposal of equipment | 3,400 | 1,224,000 | ||
Income before income taxes | 375,700 | |||
Income tax expense | 110,500 | |||
Net income | $265,200 |
Additional information: | ||
1. | Operating expenses include depreciation expense of $68,000. | |
2. | Land was sold at its book value for cash. | |
3. | Cash dividends of $144,500 were declared and paid in 2022. | |
4. | Equipment with a cost of $282,200 was purchased for cash. Equipment with a cost of $86,700 and a book value of $61,200 was sold for $57,800 cash. | |
5. | Bonds of $85,000 were redeemed at their face value for cash. | |
6. | Common stock ($1 par) of $289,000 was issued for cash. |
Use this information to prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started