Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Windsors Custom Clothing (WCC) sells branded clothing to resorts and corporations. The companys comparative financial statements are presented below. WINDSORS CUSTOM CLOTHING STATEMENT OF FINANCIAL

Windsors Custom Clothing (WCC) sells branded clothing to resorts and corporations. The companys comparative financial statements are presented below.

WINDSORS CUSTOM CLOTHING STATEMENT OF FINANCIAL POSITION December 31
Current Assets 2020 2019
Cash 161,000 77,600
Accounts receivable 32,000 24,200
Inventory 71,000 46,800
Prepaid expenses 9,700 3,100
Total current assets 273,700 151,700
Property and equipment
Property and equipment 96,000 139,000
Less: Accumulated depreciation 54,300 55,700
Net property and equipment 41,700 83,300
TOTAL ASSETS $315,400 $235,000
Current liabilities
Accounts payable 26,200 31,700
Salaries payable 8,700 4,800
Interest payable 4,900 8,000
Total current liabilities 39,800 44,500
Loan payable 123,000 111,000
Total liabilities 162,800 155,500
Shareholders' equity
Common shares 20,900 1,400
Retained earnings 131,700 78,100
Total shareholders' equity 152,600 79,500
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $315,400 $235,000

WINDSORS CUSTOM CLOTHING INCOME STATEMENT For the Years Ended December 31
2020 2019
Sales revenue 902,000 775,000
Cost of sales 623,000 565,000
Gross margin 279,000 210,000
Expenses
Salary expense 105,000 94,000
Interest expense 5,200 2,000
Other expenses 8,200 6,000
Depreciation expense 29,000 32,100
Total expenses 147,400 134,100
Operating income 131,600 75,900
Loss on disposal of equipment 6,600 1,000
Income tax expense 32,900 17,400
Net income 92,100 57,500

Following is additional information concerning WCCs transactions during the year ended December 31, 2020:

Equipment costing $33,000 was purchased by paying $25,000 cash and issuing 400 common shares.
Equipment costing $76,000 that was purchased at the beginning of 2019 was sold at the end of 2020 for $39,000. Straight-line depreciation had been used with an expected asset life of 5 years and a residual value of $0.
The other expenses relate to prepaid items.
In order to supplement its cash, WCC increased its bank loan by $12,000.
Cash dividends of $38,500 were paid at the end of the fiscal year.
Cost of sales includes $182,000 of direct labour costs.

Prepare a statement of cash flows for WCC for the year ended December 31, 2020, using the direct method. CCC follows ASPE.Include any note disclosure on non-cash financing and investing transaction

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Effective Internal Auditing

Authors: Manuel E. Peña-Rodríguez

1st Edition

1736742922, 978-1736742921

More Books

Students also viewed these Accounting questions

Question

demonstrate the importance of induction training.

Answered: 1 week ago