with excel work please

Winter Tyme, Inc, produces coats and jackets for the Seattle market. The company is considering a new 3-year expansion project into the Portland market. The expansion requires an initial investment of $3.132 million in new plant and equipment. These assets will be depreciated straight-line to zero over its 3 -year tax life, after which time the assets can be sold for $243,600. The expansion also requires an initial investment in net working capital of $348,000, but this investment will be recovered at the end of the project's life. The project is estimated to generate $2,784,000 in annual sales, with costs of $1,113,600. The tax rate is 34 percent and the required return on the project is 14 percent. Required: (a) What is the project's start-up cost, the year 0 cash flow from assets? Hint this typically doesn't include OCF. (b)What is the project's year 1 cash flow from assets? (c) What is the project's year 2 cash flow from assets? (d)What is the project's year 3 cash flow from assets? (e)What is the NPV