with explanationn

Question 2 (20%) 2020 2000 31/12 200 100 99 134 176 32 1 1,139 767 5 0 1 757 2 66 6 Financial statements of two companies operating in the same industry are given below. Conduct Dupont analysis and compare your results. (10%) What do you suggest for the worst- performing company? (10%) Company A Company B A Company A Company B 2020 Period Ending: 2020 Period Ending: 31/12 31/12 31/12 Total Current Assets 1,949 223 Revenue 1,863 Cash and Short Term Investments 609 o Cost of Revenue, Total 852 Total Receivables, Net 693 157 Gross Profit 1,011 Total Inventory 578 47 Total Operating Expenses 1,107 Prepaid Expenses 13 Selling/General/Admin. Expenses, Toti 280 Other Current Assets, Total 6 6 Research & Development 81 Total Non-Current Assets Depreciation / Amortization Property/Plant/Equipment, Total - N 175 Interest Expense (Income) - Net Operat -123 Goodwill, Net Unusual Expense (Income) Intangibles, Net 286 Other Operating Expenses. Total -16 Long Term Investments Operating Income Note Receivable - Long Term Interest Income (Expense). Net Non-O -115 -19 Other Long Term Assets, Total 84 Gain (Loss) on Sale of Assets Other Assets, Total Other, Net -6 Total Assets 3.088 399 Net Income Before Taxes 647 Provision for Income Taxes Total Current Liabilities 987 Net Income After Taxes 33 Accounts Payable 168 82 Accrued Expenses 52 4 Notes Payable/Short Term Debt 428 79 Current Port of LT Debt/Capital Lea 286 27 Other Current liabilities, Total 54 Total Non-Current Liabilities 466 Total Long Term Debt 380 Deferred Income Tax Other Liabilities, Total Total Equity 1,634 148 Common Stock, Total 67 Additional Paid-In Capital Retained Earnings (Accumulated Dot Treasury Stock - Common Unrealised Gain (Loss) 50 Other Equity, Total 141 Total Liabilities & Shareholders 3.088 399 -1 40 210 19 41 23 17 86 1 200 3 1,291 o 0 END