Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

with same accounts ,need quickly Question 2: Mahendra Toys is a wholesale distributor of gifts and accessories. The following data relates to their balance sheet

with same accounts ,need quickly image text in transcribed
Question 2: Mahendra Toys is a wholesale distributor of gifts and accessories. The following data relates to their balance sheet as of 31 December 2020. Current Assets Cash $ 8,000 Accounts Receivable $ 42,000 Inventory $ 10,200 Building and equipment, Net $136,000 Total Assets $196,200 Current Liabilities Accounts Payable $ 30,200 Common Shares $120,000 Retained Earnings $ 46,000 Total Liabilities & Owner's Equity $196,200 a. The gross margin for the company is 30% of sales. b. Actual and budgeted sales data are as follows - January $70,000 February $80,000 March $90,000 April $70,000 c Sales are 20% in cash and 80% in credit. Credit sales are collected in the month following the sale. d. Each month's ending inventory should be 20% of the following month's budgeted cost of goods sold e 30% of the month's inventory purchases are paid for in the month of purchase the remaining 70% is paid for in the following month. f. Monthly expenses are as follows: salaries, $10,000; rent, $6,000; advertisements, $2,000; other expenses (excluding depreciation), 15% of sales. Depreciation is $4,000 for the quarter and includes depreciation on new assets acquired during the quarter. & Equipment will be acquired for cash: $6,000 in January and $8,000 in March. h. Management would like to maintain a minimum cash balance of $6,000 at the end of each month. Assume the company can borrow at 0% interest and they do not pay any income tax. All borrowing occurs at the beginning of a month. The company will, as far as it is able, repay outstanding loans at the end of each month 1. Prepare the following budgets for each of the first three months of 2021. [15 Marks] Schedule of Expected Cash Collection Merchandise Purchase Budget Schedule of Cash Disbursement for Purchase Schedule of Cash Disbursement for S & A expenses Cash Budget 2. Prepare a budgeted income statement for the first three months of 2021 and a budgeted balance sheet as of March 31, 2021 [ 7 Marks)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Financial & Managerial Accounting, The Financial Chapters

Authors: Tracie Miller Nobles, Brenda Mattison

7th Edition

0136505279, 9780136505273

More Books

Students also viewed these Accounting questions

Question

How can educating employees help stop cyber-crime?

Answered: 1 week ago