Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

With the data of income statement and balance sheet, find the selected Ratios: Gross Profit Ratio, Net Profit Ratio, Current Ratio, Quick Ratio, Return on

With the data of income statement and balance sheet, find the selected Ratios: Gross Profit Ratio, Net Profit Ratio, Current Ratio, Quick Ratio, Return on Net Worth, Return On Assets, Return on Capital Employed, Debt-Equity Ratio, Interest Cover Ratio Fixed Asset Turnover, Fixed Assets to NetWorth, and Sales to Capital Employed.

Note: Sales - Cost of Goods Sold = Gross Profit

Then: 1593,951775 - 1128,307217 = 465,6445577

image text in transcribedimage text in transcribed

Income Statement 2017/18 Sales Revenue 1593,951775 Raw Material Consumption Cost Repairs and Maintenance Power, Fuel, and Water Material Handling and Transport Other Manufacturing Expenses Total Cost Add Opening Stock of Work in Progress Less Closing Stock of Work in Progress Cost of Production Add Opening Stock of Finished Goods Less Closing Stock of Finished Goods Cost of Goods Sold (COGS) 1195,463831 1,026 22,231 6,84 37,62 1263,179831 0 17,38112098 1245,79871 0 117,491493 1128,3072171 465,64455771 Gross Profit Salaries SG&A Expenses Eamings before Interest, Tax Depreciation, and Amortiza Depreciation Operating Profit (Earnings before Interest and Tax) Interest on Long-Term Debt Interest on Working Capital Loan Profit Before Tax Tax @ 30% Profit after Tax 23.2 378,3445577 79 299,34455771 36 51,20606789 212,1384898 63,641546941 148,49694291 2017/18 255,9542093 148,4969429 404,4511521 270 365,7576278 635,7576278 1040.20878 Balance Sheet Equity Cumulative Surplus Deficit in Profit and Loss (P&L Net Worth Long-term Debt Working Capital (WC) Loan Loan Funds Total Sources Application of Funds Fixed Assets: Gross Block Less Cumulative Depreciation Net Fixed Assets Raw Material Stock Work in Progress Finished Goods Stock Debtors Cash Current Assets, Loans, & Advances Creditors for Raw Materials Creditors for Expenses Current Liabilities and Provisions Net Current Assets Total Application of Funds 434.035 79 355,035 196,5146024 17,38112098) 117,491493 458,5340723 197,4969429 987,4182315 294,7719036 7,472547945 302,2444515 685,1737799 1040.20878

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Real Estate Finance

Authors: John P. Wiedemer

8th Edition

0324142900, 9780324142907

More Books

Students also viewed these Finance questions

Question

Explain the need for remedial basic skills training programs

Answered: 1 week ago

Question

Describe a typical interpersonal skills training program

Answered: 1 week ago