with the informatjon given please fill put this table. PLEASE SHOW STEPS ON HOW YOU GOT THOSE NUMBERS:)

Glara Manufacturing is comparing its latest financial results to the Planned Budget. Use the information below to create a Flexible Budget and calculate variances. \begin{tabular}{|l|rr|} \hline Actual results: & \\ Pevenue & $ & 30,320 \\ Cost of materials & $ & 12,550 \\ Wages and salaries & $ & 10,450 \\ Utilities & $ & 1,160 \\ Rent & $ & 2,520 \\ Miscellaneous & $ & 2,560 \\ \hline \end{tabular} Required: Construct a flexible budget performance report Required: Construct a flexible budget performance report. Note: Use an ABS[] formula to calculate variances. If a variance is 0 , use F for favorability. All amounts should be entered as positive values