With this information find the investment value, NPV and Internal rate of return.

Required Return Tax Rate LTV Ratio Interest Rate 20% 28% 0.9 10% Mortgage Term 30 Market Value Value of Land Value of Building $750,000 $ 80,000 $670,000 Holding Period 3 SL Dep Units 27.5 Avg. 1st year rent per unit Annual Increase in Rent Annual Vacancy Rate Annual Collection Loss Annual Expenses Appreciation over 3 Years Estimated Selling Expenses (fully amortized and annual payments) $250 60 4% 2% $1,000 25% 5% 10% Increase from previous year of PGI for year per year of EGI for year