Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Wizard company had available at the end of 2015 the information below: 2015 2014 Cash 20,000 12,000 Short term investment 31,500 40,000 Inventory 95,600 90,000

Wizard company had available at the end of 2015 the information below:

2015

2014

Cash

20,000

12,000

Short term investment

31,500

40,000

Inventory

95,600

90,000

Prepaid expenses

15,600

26,000

Land

200,000

260,000

Buildings

650,000

650,000

Accumulated depreciation- buildings

(75000)

(57000)

Equipment

346,000

150,000

Accumulated depreciation- equipment

(41,000)

(60,000)

Patents

68,000

72,000

Total asset

1,310,700

1,183,000

Accounts payable

81,000

86,900

Income taxes payable

26,800

21,000

Salaries and wages payable

0

8,000

Notes payable, short term

25,000

25,000

Long-term notes payable

50,000

75,000

Bonds payable

600,000

600,000

Discount on bonds payable

(36,015)

(40,865)

Common stock

298,600

206,000

Retained earnings (2015 dividends =40,000)

265,315

201,965

Total liabilities

1,310,700

1,183,000

Income statement and dividends information for the year ended December 31, 2015:

Sales revenue

1,560,000

COGS

976,000

Gross margin

584,000

Operating expenses:

Selling expense

160,800

Administrative expense

116,100

Depreciation/Amortization expense

63000

Total operating expense

339,900

Income from operation

244,100

Other revenues/expenses:

Gain on sale of land

21,000

Loss on sale of short term investment

(8000)

Dividend revenue

4,100

Interest expense

(95,350)

(78,250)

Income before taxes

165,850

Income tax expense

62,500

Net income

103,350

Required:- Prepare a statement of cash flows for Wizard Cpmpany using the direct method. Prepare sepreatly the statement cash flow using indirect method. Assume the short term investments are classfied as available for sale.

Assume that there is no change in Account receivable.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essential Audit And Assurance 2022

Authors: Nick Blackwell, Emile Woolf International

1st Edition

1848439326, 978-1848439320

More Books

Students also viewed these Accounting questions