Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Woodruff Manufacturing produces a part used in the production of jet-boat engines. The following information is gathered from the company records for preparing budgets for

Woodruff Manufacturing produces a part used in the production of jet-boat engines. The following information is gathered from the company records for preparing budgets for the 2ndQuarter ending 30 June 2021.

(1)

Selected general ledger balances on 1 April 2021

Cash

$16,500

Finished goods inventory (600 units)

$42,000

Direct materials inventory (1200kgs)

$7,200

Accountants receivable

$64,800

(2)

All sales are credit sales. Actual and projected sales from March 2021 to July 2021 are:

March (actual)

900 units

@180 =

$162,000

April (estimated)

800 units

@180 =

$144,000

May (estimated)

1,000 units

@180 =

$180,000

June (estimated)

1,200 units

@180 =

$216,000

July (estimated)

1,400 units

@180 =

$252,000

(3)

The desired ending finished goods inventory for each month is 75% of the next month's sales. The desired direct materials ending inventory equivalent to 50% of next month's sales requirement.

(4)

Variable product cost per unit

Direct materials(Metal): 3kg @ 8 per kg

$24.00

Labour: 3 hours @ $15 per labour hour

$45.00

Variable overhead

$5.00

$74.00

(5)

Monthly fixed costs

Manufacturing (including depreciation $16,000)

$40,000

Administrative and selling

$32,000

(6)

Cash collections and disbursements

The accountant projects 60% of the cash is collected in the month of sale and the balance is collected in the month following sale.

All material purchases and other expenses are paid in the month in which they are incurred.

(a) Prepare production budgets in units for April, May and June, 2021.

(b) Prepare direct materials purchases budgets in kilograms and dollars for April, May and June, 2021.

(c) Prepare a cash budget for April, May and June, 2021.

d) Participation in the budget process is often viewed as way to improve the accuracy of the targets as well as encouraging managers to take responsibility for achieving the targets. Briefly explain any potential negative effects that may accrue from this process.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting Volume 2

Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield, Irene M. Wiecek, Bruce J. McConomy

12th Canadian Edition

1119497043, 978-1119497042

More Books

Students also viewed these Accounting questions

Question

L A Av A L A A2 L A2 A1 2 P P 2 L 22 D

Answered: 1 week ago

Question

13. Give four examples of psychological Maginot lines.

Answered: 1 week ago