WoolCorp WoolCorp buys sheep's wool from farmers. The company began operations in January of this year, and is making decisions on product offerings, pricing, and vendors. The company is also examining its method of assigning overhead to products. You've just been hired as a production manager at WoolCorp. Currently Wool Corp makes three products (1) raw, clean wool to be used as stuffing or insulation: (2) wool yar for use in the textile Industry, and (3) extra-thick yar for use in rugs Upper management would like your recommendations regarding a production decision regarding their current and proposed product lines Continue/Discontinue For the past year, WoolCorp has experimented with its third product, extra-thick rug yarn. The company wishes to consider whether to continue or discontinue manufacturing and selling this product. You decide to prepare a differential analysis of the income related to all three products. To begin your analysis, you review the following condensed Income statement. Then scroll down to complete the differential analysis. WoolCorp Condensed Income Statement For the Year Ended December 31, 2018 Raw Wool Wool Yarn Rug Yarn Total Company Sales $200,000 5155,000 $187.000 5542,000 Casts of goods sold: Variable costs 5148,000) $(18,600) $(37,170) $(103,770) Fixed costs (22,000) (12.400) (24,800) (69,200) Total cost of goods sold 5(80,000) s(1,000) $(61,970) $(172,970) Gross profit $120,000 $124,000 $125,030 5369,030 Operating expenses: Variable expenses $(5,000) $(7.750) $(53, 110) $(65,860) Fixed expenses (89,000) (77,500) (106,200) (272,700) Total operating expenses 5(94,000) $(85,250) $(159,310) $(338,560) Operating Income (loss) $26,000 $38,750 $(34,280) 530.470 Complete the following table using the data in the preceding income statement to compare the effects of dropping the rug yarn line of products. If required, use a minus sign to indicate a loss WoolCorp Condensed Income Statement For the Year Ended December 31, 2018 Raw Wool Wool Yarn Rug Yarn Total Company Sales $200,000 5155,000 $187,000 5542,000 Costs of goods sold: Variable costs 5(48,000) $(18,600) $(37,170) $(103, 770) Fixed costs (32,000) (12,400) (24,800 (69,200) Total cost of goods sold s(80,000) 5(31,000) s(61,970) S(172,970) Gross profit $120,000 5124,000 $125,030 $369,030 Operating expenses Variable expenses $(5,000) 567.750) $(53,110) $(65,860) Fixed expenses (89,000) (77,500) (106,200) (272,700) Total operating expenses 5(94,000) S[85,250) $(159,310) $(338,560) Operating income (los) $26,000 $38,750 $(34,280) $30,470 Complete the following table using the data in the preceding income statement to compare the effects of dropping the rug var line of products. If required, use a minus sign to indicate a loss Differential Analysis Continue Rug Yarn (Alternative 1) or Discontinue Rug Yarn (Alternative 2) December 31, 2018 Continue Rug Yarn (Alternative 1) Discontinue Rug Yarn (Alternative 2) Differential Effects (Alternative 2) Revenues Costs: Variable Fixed Profit (loss)