Workout Year 1,2,3 and name them please

BI U A G E E = 15 E Total Cost of Ownership (TCO) Model Approach TCO Calculation in one purchase option You, as a supply chain manager, are considering the purchase of 1,000 desktop PCs for your company. The life cycle for the PCs is three years, and your company's cost of capital is 12%. You are required to calculate the TCO for this scenario and the following cost elements are available to you Cost measures Cost elements Purchase Price Hardware Equipment - Software License Acquisition Cost . Sourcing Administration Supplier quote: $1,200 per PC $450 per PC 2 FTE $85.000 and $150,000 for 2 months Purchase order $150, 12 invoices $40 each The purchase order is placed now and invoices are placed every month Usage Costs - Installation Equipment support Network support Warranty Opportunity Cout - Lost Productivity $700 par PC $120 per month per PC $100 per month per PC 5120 per pc paid at the time of purcha:e) Downtime 15 hours per PC 530 per hour End of Lite Sakatele $36 per PC You are required to understand the scenario. compute the above cost elements and place them in the following table Cost Elements Pzeit Year 2 Year ther T = in = tin placed every month Usage Costs: Installation Equipment support Network support Warranty Opportunity cost - Lost Productivity $700 per PC $120 per month per PC $100 per month per PC 5120 per PC (paid at the time of purchase) Downtime 15 hours per PC @$30 per hour End of Life: Salvage Value $36 per PC You are required to understand this scenario, compute the above cost elements and place them in the following table: Cost Elements Present Year 1 Year 2 Year 3 Name them here Total Presente Total Present L'se your classroom botes I BI U A G E E = 15 E Total Cost of Ownership (TCO) Model Approach TCO Calculation in one purchase option You, as a supply chain manager, are considering the purchase of 1,000 desktop PCs for your company. The life cycle for the PCs is three years, and your company's cost of capital is 12%. You are required to calculate the TCO for this scenario and the following cost elements are available to you Cost measures Cost elements Purchase Price Hardware Equipment - Software License Acquisition Cost . Sourcing Administration Supplier quote: $1,200 per PC $450 per PC 2 FTE $85.000 and $150,000 for 2 months Purchase order $150, 12 invoices $40 each The purchase order is placed now and invoices are placed every month Usage Costs - Installation Equipment support Network support Warranty Opportunity Cout - Lost Productivity $700 par PC $120 per month per PC $100 per month per PC 5120 per pc paid at the time of purcha:e) Downtime 15 hours per PC 530 per hour End of Lite Sakatele $36 per PC You are required to understand the scenario. compute the above cost elements and place them in the following table Cost Elements Pzeit Year 2 Year ther T = in = tin placed every month Usage Costs: Installation Equipment support Network support Warranty Opportunity cost - Lost Productivity $700 per PC $120 per month per PC $100 per month per PC 5120 per PC (paid at the time of purchase) Downtime 15 hours per PC @$30 per hour End of Life: Salvage Value $36 per PC You are required to understand this scenario, compute the above cost elements and place them in the following table: Cost Elements Present Year 1 Year 2 Year 3 Name them here Total Presente Total Present L'se your classroom botes