Worthington Company expects that cash sales will be $20\%$ of total sales, credit card sales will be $50\%$

of total sales, and account sales will be $30\%$ of total sales. Credit card sales are collected in the month

following the sale, net a $3\%$ credit card fee. This means that if the sale is $$100,$ the

credit card company's fee is $$3,$ and Worthington receives $$97.$ Account sales

will be collected as follows: $40\%$ in the first month following the sale, $50\%$ in the second month

following the sale, $8\%$ in the third month following the sale, and $2\%$ never collected.

The following table identifed the projected sales for the first year of operations:

Complete the following statement showing the cash expected each month from the collections of

these sales.

Round all calculations to the nearest whole dollar amount.

You can clearly see that I have tried and submitted wrong answers already please do not respond with the same answers that have already been tried as they are very obviously incorrect.