Wou have been ashed to develop a pro forma statement of-cash sow for the coming vear for fufumn seasons, a 200 -unit suburban garden apartment comminty. Thus cominunity has a mix of 40 studio, 80 one-, and 80 two-bedroom apartments wen current monthly at those levels for the remainder of the year. Ten studios were leased thee month ago for $528,20 one-bedroom units wece Ieased two months ago for $608, and 10 two-bedioom units were leased ast month for 5833 . All other units nave been leased recerity at current rents. All or the prevocisly leased units also are on 12 -month leases that do not face the $38 rate increase after the first 6 inonthe When thoee leases rol oyer an are expected to be renewed at market rente upon robover for an additional 12 months. Presenty, 4 studios, 6 ones, and 6 two-bedroom units ace vacant Thts vacancy partern shouid remain the same for the remainder of theyent Autumn Seasons antcipates that dunng the coming year, it wa eath other income from laundry fsciltes, the awarding of an exciusve cable TV contract, parking, plus fees from net deposits, lase fees, and so on ot $270,000 Autumn Seasons expect to pay total furnover expenses for heating and centrat cooling that it provides to tenants in an amount totaling 5128 per month, per occupied unit During and another $320.000 wur be required as an allowance for nonrecurng items including parking iot repairs, and so on A total of $38,000 in fees will be paid to Apartment Locator Services, o compary that provides marketing services and finds new tenants for Aitiann Pequlred: a. Prepare a statement of operating cash flow Bwon for the coming yea! 6 Add to the (a anticipated outays for nonrecuinng tems and cominisians. What wil be net cash flow for the coming year? Complete this aiestion try entering vour anwwers in the tabs below. Prepare a statement of operating cash flow (Non) lor the coming vear