Would appreciate someone solving this

In the table below, calculate the payoff values in the green cells for each investor assuming that Yieldex is sold five years after the Turn offer at the indicated cash acquisition values. \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline \multicolumn{7}{|c|}{ Exit proceeds received if Yieldex is sold five years after the Turn offer for } & \\ \hline & & $20,000,000 & & $37,000,000 & $300,000,000 & \\ \hline $5,000,000 & X & $0 & & & X & & X \\ \hline$0 & & $3,680,078 & & $11,346,906 & & $92,001,939 & \\ \hline$0 & & $65,800 & & $0 & & $0 & \\ \hline$0 & & $368,990 & & $1,137,719 & & $9,224,749 & \\ \hline$0 & & $368,990 & & $1,137,719 & & $9,224,749 & \\ \hline$0 & & $368,990 & & $1,137,719 & & $9,224,749 & \\ \hline & X & $3,532,875 & & $10,893,031 & & & X \\ \hline$0 & & $1,000,000 & & $0 & & $0 & \\ \hline & X & $8,000,000 & & & X & & X \\ \hline \end{tabular} \begin{tabular}{|l|c|} \hline All Common & 30.67% \\ \hline All Series A & 38.67% \\ \hline All Series B & 0.00% \\ \hline \end{tabular} In the table below, calculate the payoff values in the green cells for each investor assuming that Yieldex is sold five years after the Turn offer at the indicated cash acquisition values. \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline \multicolumn{7}{|c|}{ Exit proceeds received if Yieldex is sold five years after the Turn offer for } & \\ \hline & & $20,000,000 & & $37,000,000 & $300,000,000 & \\ \hline $5,000,000 & X & $0 & & & X & & X \\ \hline$0 & & $3,680,078 & & $11,346,906 & & $92,001,939 & \\ \hline$0 & & $65,800 & & $0 & & $0 & \\ \hline$0 & & $368,990 & & $1,137,719 & & $9,224,749 & \\ \hline$0 & & $368,990 & & $1,137,719 & & $9,224,749 & \\ \hline$0 & & $368,990 & & $1,137,719 & & $9,224,749 & \\ \hline & X & $3,532,875 & & $10,893,031 & & & X \\ \hline$0 & & $1,000,000 & & $0 & & $0 & \\ \hline & X & $8,000,000 & & & X & & X \\ \hline \end{tabular} \begin{tabular}{|l|c|} \hline All Common & 30.67% \\ \hline All Series A & 38.67% \\ \hline All Series B & 0.00% \\ \hline \end{tabular}