would you please show me the excal! thank you

e. What is the new NPV? 2 25. NPV and Bonus Depreciation Eggz, Inc., is considering the purchase of new equipment that will allow the company to collect loose hen feathers for sale. The equipment will cost $425,000 and will be eligible for 100 percent bonus depreciation. The equipment can be sold for $45,000 at the end of the project in five years. Sales would be $275,000 per year, with annual fixed costs of $47,000 and variable costs equal to 35 percent of sales. The project would require an investment of $25.000 in NWC that would be returned at the end of the project. The tax rate is 22 percent, and the required return is 9 percent. What is the project's NPV? AILA C11