Write the narrative in at least 800 words, plus supporting mathematical calculations for the final report which should include a Static (Master) Budget Contribution Margin Income Statement for calendar year 2022, differentiating what you believe are relevant fixed and variable costs for the coming year, and explaining how you allocate indirect costs (overhead).