Question
WRM Athletic Supply, Inc. Five-Year Financial Summary (Partial; adapted) (Dollar amounts in thousands except per share data) 2018 2017 2016 2015 2014 2013 Net Sales
WRM Athletic Supply, Inc. | |||||||
Five-Year Financial Summary (Partial; adapted) | |||||||
| (Dollar amounts in thousands except per share data) | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
| Net Sales Revenue | $265,000 | $222,000 | $197,000 | $162,000 | $139,000 |
|
| Net Sales Revenue Increase | 19% | 13% | 22% | 17% | 17% |
|
| Domestic Comparative Store Sales Increase | 5% | 6% | 5% | 8% | 9% |
|
| Other IncomeNet | 2,010 | 1,870 | 1,720 | 1,610 | 1,320 |
|
| Cost of Goods Sold | 199,810 | 169,830 | 152,478 | 126,684 | 110,505 |
|
| Selling and Administrative Expenses | 41,260 | 36,360 | 31,650 | 27,410 | 22,516 |
|
| Interest: |
|
|
|
|
|
|
| Interest Expense | (1,090) | (1,310) | (1,380) | (1,010) | (860) |
|
| Interest Income | 90 | 150 | 190 | 220 | 125 |
|
| Income Tax Expense | 4,400 | 3,850 | 3,680 | 3,310 | 2,790 |
|
| Net Income | 20,540 | 12,670 | 9,722 | 5,416 | 3,774 |
|
| Per Share of Common Stock: |
|
|
|
|
|
|
| Net Income | 1.90 | 1.60 | 1.50 | 1.30 | 1.08 |
|
| Dividends | 0.30 | 0.28 | 0.24 | 0.20 | 0.16 |
|
| Financial Position |
|
|
|
|
|
|
| Current Assets, Excluding Merchandise Inventory | $30,600 | $27,900 | $26,900 | $24,000 | $21,000 |
|
| Merchandise Inventory | 24,400 | 22,700 | 21,000 | 19,300 | 18,000 | $16,800 |
| Property, Plant, and Equipment, Net | 51,100 | 45,500 | 40,900 | 36,000 | 25,500 |
|
| Total Assets | 106,100 | 96,100 | 88,800 | 79,300 | 64,500 |
|
| Current Liabilities | 32,000 | 27,300 | 29,000 | 25,400 | 16,600 |
|
| Long-term Debt | 22,500 | 20,800 | 17,400 | 18,900 | 12,100 |
|
| Stockholders' Equity | 51,600 | 48,000 | 42,400 | 35,000 | 35,800 |
|
| Financial Ratios |
|
|
|
|
|
|
| Acid-Test Ratio | 1.0 | 1.0 | 0.9 | 0.9 | 1.3 |
|
| Rate of Return on Total Assets | 21.4% | 15.1% | 13.2% | 8.9% | 7.9% |
|
| Rate of Return on Stockholders' Equity | 41.2% | 28.0% | 25.1% | 15.3% | 14.8% |
|
In its annual report, WRM
Athletic Supply, Inc. includes the following five-year financial summary.
Requirement 1. Compute the trend analysis for net sales and net income (use 2014
as the base year). (Round to the nearest whole percent.)
| 2018 |
| 2017 |
| 2016 |
| 2015 |
| 2014 |
|
Net sales |
| % |
| % |
| % |
| % |
| % |
Net income |
| % |
| % |
| % |
| % | % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started