Wyckam Manufacturing Inc. has provided the following information concerning its manufacturing costs: Fixed Cost per Month Cost per Machine-Hour Direct materials $ 5.40 Direct labor $ 42,000 Supplies $ 0.20 Utilities $ 1,300 $ 0.10 Depreciation $ 15,000 Insurance $ 11,400 For example, utilities should be $1,300 per month plus $0.10 per machine-hour. The company expects to work 4,200 machine-hours in June. Note that the companys direct labor is a fixed cost. Required: Prepare the companys planning budget for June.